|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.730 CNY | +1.91% |
|
-48.12% | -39.15% |
| 05-12 | Beijing VRV Software Corporation Receives Shareholder Proposal from Hao Lin | CI |
| 05-08 | Beijing VRV Software Corporation Limited(XSEC:300352) dropped from S&P Global BMI Index | CI |
Company Valuation: Beijing VRV Software Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 8,076 | 8,844 | 5,915 | 6,887 | 7,655 | 8,887 |
| Change | - | 9.52% | -33.11% | 16.42% | 11.16% | 16.1% |
| Enterprise Value (EV) 1 | 7,675 | 8,663 | 5,871 | 6,886 | 7,802 | 8,999 |
| Change | - | 12.88% | -32.23% | 17.28% | 13.31% | 15.33% |
| P/E ratio | 313x | -20.1x | -31.5x | 1,056x | -52.9x | -26.3x |
| PBR | 3.69x | 5.09x | 3.82x | 4.46x | 5.47x | 8.39x |
| PEG | - | 0x | 0.5x | -10x | 0x | -0x |
| Capitalization / Revenue | 12.6x | 13.1x | 10.9x | 10.1x | 14.8x | 29.1x |
| EV / Revenue | 12x | 12.8x | 10.8x | 10.1x | 15.1x | 29.4x |
| EV / EBITDA | 292x | -17.5x | -26.4x | 299x | -62.7x | -63.2x |
| EV / EBIT | 755x | -16.9x | -24.7x | 838x | -50.2x | -45.1x |
| EV / FCF | -155x | 145x | -150x | -164x | -83.6x | 32.2x |
| FCF Yield | -0.65% | 0.69% | -0.67% | -0.61% | -1.2% | 3.11% |
| Dividend per Share 2 | 0.004 | - | - | - | - | - |
| Rate of return | 0.07% | - | - | - | - | - |
| EPS 2 | 0.0178 | -0.3033 | -0.1294 | 0.0045 | -0.0999 | -0.2331 |
| Distribution rate | 22.5% | - | - | - | - | - |
| Net sales 1 | 640.8 | 675.2 | 542.9 | 682.7 | 516.7 | 305.9 |
| EBITDA 1 | 26.29 | -494.1 | -222.1 | 23.02 | -124.4 | -142.3 |
| EBIT 1 | 10.17 | -512.1 | -237.6 | 8.219 | -155.4 | -199.6 |
| Net income 1 | 25.74 | -439.7 | -187.6 | 6.586 | -144.8 | -338 |
| Net Debt 1 | -401 | -181 | -44.28 | -1.056 | 147.3 | 111.4 |
| Reference price 2 | 5.570 | 6.100 | 4.080 | 4.750 | 5.280 | 6.130 |
| Nbr of stocks (in thousands) | 1,449,824 | 1,449,824 | 1,449,824 | 1,449,824 | 1,449,824 | 1,449,824 |
| Announcement Date | 29/04/21 | 13/04/22 | 17/04/23 | 12/04/24 | 20/04/25 | 27/04/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 781M | |
| 25.85x | 12.12x | 19.18x | 0.7% | 442B | |
| 92.75x | - | - | 1.35% | 1.27B | |
| 14.28x | 0.23x | 4.83x | 1.24% | 477M | |
| 4.04x | 0.36x | 3.45x | 5.2% | 188M | |
| Average | 34.23x | 4.23x | 9.15x | 2.12% | 88.87B | |
| Weighted average by Cap. | 26.02x | 12.10x | 19.15x | 0.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 300352 Stock
- Valuation Beijing VRV Software Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition