Valuation Beijing Compass Technology Development Co., Ltd.
Equities
300803
CNE000001QQ6
Financial Technology (Fintech)
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 115.21 CNY | -2.75% |
|
-3.67% | -11.97% |
| 02-02 | Beijing Compass Technology Development Co., Ltd. Proposes Final Profit Distribution for 2025 | CI |
| 02-02 | Beijing Compass Technology 2025 Profit Jumps 119% | MT |
Company Valuation: Beijing Compass Technology Development Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 16,026 | 18,607 | 24,639 | 39,292 | 79,597 | 70,254 | - |
| Change | - | 16.1% | 32.42% | 59.47% | 102.58% | -11.74% | - |
| Enterprise Value (EV) | 16,026 | 17,547 | 22,276 | 39,292 | 79,597 | 70,254 | 70,254 |
| Change | - | 9.49% | 26.96% | 76.38% | 102.58% | -11.74% | 0% |
| P/E ratio | 92x | 53.8x | 335x | 384x | 354x | 183x | 141x |
| PBR | 12.9x | 10.9x | 13.2x | - | - | - | - |
| PEG | - | 0.6x | -4.3x | 9.9x | 3x | 2.6x | 4.7x |
| Capitalization / Revenue | 17.2x | 14.8x | 25x | - | 51.7x | 28.9x | 25.1x |
| EV / Revenue | 0x | 0x | 0x | - | 0x | 28.9x | 25.1x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | - | 0x | 173x | 134x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.2966 | 0.5862 | 0.1241 | 0.1724 | 0.37 | 0.63 | 0.82 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 932.4 | 1,255 | 986.9 | - | 1,539 | 2,431 | 2,798 |
| EBITDA | 188 | 305.9 | 113.7 | - | - | - | - |
| EBIT 1 | 190.3 | 280 | 63.19 | - | 211.2 | 405 | 523 |
| Net income 1 | 176.2 | 343.7 | 72.61 | 104.2 | 227.9 | 377 | 488 |
| Net Debt | - | -1,060 | -2,363 | - | - | - | - |
| Reference price 2 | 27.29 | 31.53 | 41.56 | 66.17 | 130.87 | 115.21 | 115.21 |
| Nbr of stocks (in thousands) | 587,250 | 590,101 | 592,874 | 593,782 | 608,215 | 609,792 | - |
| Announcement Date | 24/01/22 | 12/03/23 | 26/01/24 | 24/01/25 | 30/01/26 | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 182.87x | - | - | - | 10.17B | |
| 25.29x | 5.15x | 12.29x | 1.18% | 111B | |
| 37.3x | 15.11x | 26.76x | -.--% | 68.47B | |
| -148.73x | - | - | 4.28% | 52.6B | |
| 26.6x | 8.5x | 16.24x | -.--% | 33.55B | |
| 69.7x | 31.75x | 63.41x | 1.07% | 26.26B | |
| 72.61x | 3.34x | 8.14x | 3.46% | 24.24B | |
| 14.8x | 1.59x | 2.63x | -.--% | 20.43B | |
| 46.31x | 4.21x | 15.04x | -.--% | 16.59B | |
| -44.13x | 4.46x | 22.31x | - | 14.14B | |
| Average | 28.26x | 9.26x | 20.85x | 1.25% | 37.76B | |
| Weighted average by Cap. | 11.47x | 9.44x | 19.77x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 300803 Stock
- Valuation Beijing Compass Technology Development Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition