Valuation Beijing Changjiu Logistics Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. Other stock markets 10/06/2026			5-day change	1st Jan Change
5.990 ^CNY	+0.67%		+0.34%	-21.70%

04-29	Beijing Changjiu Logistics Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-22	Beijing Changjiu Logistics Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,415	4,051	4,925	7,477	4,490	4,617
Change	-	-8.25%	21.59%	51.8%	-39.95%	2.82%
Enterprise Value (EV) ¹	5,121	5,063	6,113	8,423	5,668	5,411
Change	-	-1.13%	20.74%	37.8%	-32.71%	-4.53%
P/E Ratio	39.4x	48.2x	293x	103x	57.2x	-54.6x
PBR	1.87x	1.71x	2.06x	2.54x	1.52x	1.73x
PEG	-	-1.9x	-3.7x	0x	6.86x	0x
Capitalization / Revenue	1.08x	0.9x	1.24x	1.98x	1.08x	1.25x
EV / Revenue	1.26x	1.13x	1.54x	2.23x	1.36x	1.47x
EV / EBITDA	13.4x	21.3x	44.1x	37x	13.9x	18.9x
EV / EBIT	24.2x	34.2x	145x	114x	40.8x	-243x
EV / FCF	10.9x	-52.5x	-131x	119x	34.2x	16.4x
FCF Yield	9.18%	-1.91%	-0.76%	0.84%	2.92%	6.1%
Dividend per Share ²	0.107	-	-	0.07	0.05	0.31
Rate of return	1.36%	-	-	0.56%	0.67%	4.05%
EPS ²	0.2	0.15	0.03	0.12	0.13	-0.14
Distribution rate	53.5%	-	-	58.3%	38.5%	-221%
Net sales ¹	4,077	4,487	3,958	3,783	4,175	3,693
EBITDA ¹	382.8	237.2	138.7	227.4	406.6	286.5
EBIT ¹	211.7	148.1	42.03	73.78	138.9	-22.29
Net income ¹	119.9	85.24	17.97	70.39	79.57	-87.37
Net Debt ¹	705.5	1,012	1,187	946.5	1,178	794
Reference price ²	7.880	7.230	8.790	12.390	7.440	7.650
Nbr of stocks (in thousands)	560,276	560,278	560,349	603,463	603,507	603,507
Announcement Date	16/04/21	22/04/22	26/04/23	26/04/24	25/04/25	22/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BEIJING CHANGJIU LOGISTICS CO.,LTD	-	-	-	-	534M
OLD DOMINION FREIGHT LINE, INC.	43.63x	8.4x	25.93x	0.48%	49.07B
JB HUNT TRANSPORT SERVICES	38.25x	2.16x	16.01x	0.64%	26.47B
TFI INTERNATIONAL INC.	32.81x	1.78x	12.04x	1.25%	12.64B
SAIA, INC.	40.63x	3.44x	18.5x	-.--%	12.34B
LANDSTAR SYSTEM, INC.	38.56x	1.4x	24.27x	1.11%	7.43B
RXO, INC.	-103.54x	0.83x	43.24x	-.--%	4.74B
NIKKON HOLDINGS CO.,LTD.	39.98x	2.9x	18.9x	1.3%	4.27B
WERNER ENTERPRISES, INC.	55.33x	0.92x	7.82x	1.31%	2.56B
Average	23.21x	2.73x	20.84x	0.76%	13.34B
Weighted average by Cap.	34.95x	4.71x	21.44x	0.62%