Income Statement BE Semiconductor Industries N.V.
Equities
BESI
NL0012866412
Semiconductor Equipment & Testing
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 260.80 EUR | +2.39% |
|
+5.50% | +94.99% |
| 05-05 | It's kicking off, but they're still talking | |
| 05-05 | BE Semiconductor Industries to Redeem EUR175 Million Convertible Bonds | MT |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 749M | 723M | 579M | 607M | 591M | |||||
Total Revenues | 749M | 723M | 579M | 607M | 591M | |||||
Cost of Goods Sold, Total | 302M | 280M | 203M | 212M | 217M | |||||
Gross Profit | 447M | 443M | 376M | 396M | 374M | |||||
Selling General & Admin Expenses, Total | 92.86M | 95.01M | 106M | 126M | 120M | |||||
R&D Expenses | 36.38M | 53.94M | 56.44M | 74.3M | 80.98M | |||||
Other Operating Expenses, Total | 129M | 149M | 162M | 200M | 201M | |||||
Operating Income | 318M | 294M | 213M | 196M | 173M | |||||
Interest Expense, Total | -10.96M | -12.2M | -11.66M | -16.67M | -25.07M | |||||
Interest And Investment Income | 238K | 1.63M | 12.26M | 17.31M | 14.04M | |||||
Net Interest Expenses | -10.72M | -10.57M | 596K | 646K | -11.03M | |||||
Currency Exchange Gains (Loss) | -152K | -498K | 774K | -859K | 475K | |||||
Other Non Operating Income (Expenses) | -2.87M | -7.56M | -7.07M | -6.86M | -8.55M | |||||
EBT, Excl. Unusual Items | 304M | 275M | 208M | 189M | 154M | |||||
Restructuring Charges | - | - | - | - | - | |||||
Asset Writedown | - | - | - | - | - | |||||
EBT, Incl. Unusual Items | 304M | 275M | 208M | 189M | 154M | |||||
Income Tax Expense | 21.42M | 34.84M | 30.6M | 6.53M | 22.31M | |||||
Earnings From Continuing Operations | 282M | 241M | 177M | 182M | 132M | |||||
Net Income to Company | 282M | 241M | 177M | 182M | 132M | |||||
Minority Interest | - | - | - | - | - | |||||
Net Income - (IS) | 282M | 241M | 177M | 182M | 132M | |||||
Net Income to Common Incl Extra Items | 282M | 241M | 177M | 182M | 132M | |||||
Net Income to Common Excl. Extra Items | 282M | 241M | 177M | 182M | 132M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 3.7 | 3.03 | 2.28 | 2.31 | 1.66 | |||||
Basic EPS - Continuing Operations | 3.7 | 3.03 | 2.28 | 2.31 | 1.66 | |||||
Basic Weighted Average Shares Outstanding | 76.31M | 79.31M | 77.51M | 78.88M | 79.12M | |||||
Net EPS - Diluted | 3.39 | 2.9 | 2.23 | 2.3 | 1.66 | |||||
Diluted EPS - Continuing Operations | 3.39 | 2.9 | 2.23 | 2.3 | 1.66 | |||||
Diluted Weighted Average Shares Outstanding | 85.36M | 85.53M | 82.8M | 81.89M | 79.75M | |||||
Normalized Basic EPS | 2.49 | 2.17 | 1.67 | 1.49 | 1.22 | |||||
Normalized Diluted EPS | 2.22 | 2.01 | 1.57 | 1.44 | 1.21 | |||||
Dividend Per Share | 3.33 | 2.85 | 2.15 | 2.18 | 1.58 | |||||
Payout Ratio | 45.8 | 111.98 | 125.43 | 94.25 | 131.27 | |||||
American Depositary Receipts Ratio (ADR) | 1 | 1 | 1 | 1 | 1 | |||||
Supplemental Items | ||||||||||
EBITDA | 324M | 301M | 221M | 205M | 184M | |||||
EBITA | 318M | 294M | 213M | 196M | 173M | |||||
EBIT | 318M | 294M | 213M | 196M | 173M | |||||
EBITDAR | 324M | 301M | 221M | 205M | 184M | |||||
Effective Tax Rate - (Ratio) | 7.05 | 12.65 | 14.74 | 3.46 | 14.49 | |||||
Total Current Taxes | 27.23M | 28.6M | 22.59M | 25.11M | 15.02M | |||||
Total Deferred Taxes | -5.81M | 6.24M | 8.02M | -18.58M | 7.29M | |||||
Normalized Net Income | 190M | 172M | 130M | 118M | 96.22M | |||||
Interest on Long-Term Debt | 59K | 231K | 423K | 401K | 364K | |||||
Non-Cash Pension Expense | 119K | 157K | -1.07M | 1.76M | -228K | |||||
Supplemental Operating Expense Items | ||||||||||
Research And Development Expense From Footnotes | 36.38M | 53.94M | 56.44M | 74.3M | 80.98M | |||||
Net Rental Expense, Total | 275K | 278K | 273K | 217K | 147K | |||||
Imputed Operating Lease Interest Expense | 66.77K | 82.82K | 76.96K | 66.98K | 55.32K | |||||
Imputed Operating Lease Depreciation | 208K | 195K | 196K | 150K | 91.68K | |||||
Stock-Based Comp., SG&A Exp. (Total) | 16.41M | 15.26M | 19.11M | 30.07M | 16.38M | |||||
Stock-Based Comp., Other (Total) | - | - | - | - | - | |||||
Total Stock-Based Compensation | 16.41M | 15.26M | 19.11M | 30.07M | 16.38M |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















