Valuation Be Friends Holding Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 08:08:19 06/03/2026 GMT			5-day change	1st Jan Change
0.8000 ^HKD	-3.61%		-9.09%	-31.03%

01-27	Be Friends says Li Jun will resign as chairman	RE
01-27	Be Friends Holding Limited Announces Change of Chairman and Board Composition, Effective January 27, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	120.1	79.79	1,039	2,424	2,121	1,405
Change	-	-33.55%	1,202.04%	133.36%	-12.51%	-33.75%
Enterprise Value (EV) ¹	268.9	256.6	1,169	2,536	2,153	1,545
Change	-	-4.57%	355.45%	116.97%	-15.1%	-28.24%
P/E ratio	-1.41x	-0.82x	-16.3x	-231x	17.6x	17.1x
PBR	0.7x	0.99x	15.8x	26x	7.13x	3.35x
PEG	-	-0.1x	0.4x	2.7x	-0x	-0.5x
Capitalization / Revenue	0.63x	0.52x	5.12x	5.7x	1.97x	1.12x
EV / Revenue	1.41x	1.67x	5.76x	5.96x	2x	1.24x
EV / EBITDA	-3.81x	-5.71x	-51.9x	141x	15.6x	12.6x
EV / EBIT	-3.43x	-4.93x	-42.6x	184x	17x	14.2x
EV / FCF	-9.09x	-5.98x	61x	47.3x	11.9x	-15.7x
FCF Yield	-11%	-16.7%	1.64%	2.12%	8.37%	-6.35%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0816	-0.0937	-0.0583	-0.007992	0.0865	0.0593
Distribution rate	-	-	-	-	-	-
Net sales ¹	191	153.3	202.8	425.6	1,074	1,251
EBITDA ¹	-70.64	-44.96	-22.52	18.01	137.8	122.6
EBIT ¹	-78.3	-52.09	-27.45	13.78	126.9	108.9
Net income ¹	-84.32	-97.53	-61.62	-9.207	119.5	81.71
Net Debt ¹	148.8	176.8	129.8	111.3	31.8	139.5
Reference price ²	0.1153	0.0766	0.9532	1.8487	1.5250	1.0149
Nbr of stocks (in thousands)	1,041,243	1,041,243	1,089,883	1,311,271	1,390,841	1,384,653
Announcement Date	28/04/20	15/04/21	22/04/22	26/04/23	22/04/24	28/04/25

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BE FRIENDS HOLDING LIMITED	-	-	-	-	143M
ALIBABA GROUP HOLDING LIMITED	19.07x	1.76x	12.77x	0.81%	292B
SHOPIFY INC.	86.97x	11.06x	59.53x	-.--%	170B
PDD HOLDINGS INC.	9.91x	1.5x	6.3x	-.--%	145B
MERCADOLIBRE, INC.	31.63x	2.24x	16.44x	-.--%	90.64B
MEITUAN	-18.1x	0.83x	-24.53x	-.--%	60.01B
EBAY INC.	20.29x	3.77x	12.06x	1.35%	41.53B
COPART, INC.	24.08x	6.74x	16.36x	-	36.36B
VIPSHOP HOLDINGS LIMITED	7.98x	0.25x	2.74x	3.04%	7.64B
GLOBAL-E ONLINE LTD.	101.76x	5.67x	27.86x	-.--%	6.01B
Average	31.51x	3.76x	14.39x	0.65%	84.93B
Weighted average by Cap.	30.56x	3.89x	18.91x	0.39%