Company Valuation: Barclays PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 31,300 25,146 23,263 38,611 65,901 55,669 - -
Change - -19.66% -7.49% 65.97% 70.68% -15.53% - -
Enterprise Value (EV) 31,300 25,146 23,263 38,611 65,901 55,669 55,669 55,669
Change - -19.66% -7.49% 65.97% 70.68% -15.53% 0% 0%
P/E ratio 4.99x 5.32x 5.72x 7.71x 11.3x 7.6x 6.5x 5.73x
PBR 0.45x 0.37x 0.33x 0.54x 0.85x 0.78x 0.72x 0.65x
PEG - -0.3x -0.59x 0.3x 0.5x 0.3x 0.4x 0.4x
Capitalization / Revenue 1.43x 1.01x 0.92x 1.44x 2.26x 1.81x 1.73x 1.67x
EV / Revenue 0x 0x 0x 0x 0x 1.81x 1.73x 1.67x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.27x 3.94x 3.68x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.06 0.0725 0.08 0.084 0.086 0.1497 0.174 0.2057
Rate of return 3.21% 4.57% 5.2% 3.13% 1.81% 3.7% 4.31% 5.09%
EPS 2 0.375 0.298 0.269 0.348 0.423 0.532 0.6214 0.7057
Distribution rate 16% 24.3% 29.7% 24.1% 20.3% 28.1% 28% 29.2%
Net sales 1 21,940 24,956 25,378 26,788 29,140 30,816 32,140 33,351
EBITDA - - - - - - - -
EBIT 1 7,848 9,999 8,447 10,053 11,395 13,043 14,117 15,147
Net income 1 6,375 5,023 4,274 5,316 6,175 7,331 8,177 8,825
Net Debt - - - - - - - -
Reference price 2 1.870 1.585 1.538 2.682 4.760 4.042 4.042 4.042
Nbr of stocks (in thousands) 16,738,138 15,862,755 15,127,584 14,398,915 13,846,222 13,774,266 - -
Announcement Date 23/02/22 15/02/23 20/02/24 13/02/25 10/02/26 - - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.84x - - 3.59% 76.4B
13.49x - - 2.17% 792B
11.49x - - 2.41% 357B
5.62x - - 5.53% 349B
10.96x - - 4.81% 292B
5.37x - - 5.55% 269B
11.75x - - 2.29% 253B
5.38x - - 5.64% 234B
14.38x - - 2.98% 229B
26.52x - - 2.93% 202B
Average 11.28x 3.79% 305.32B
Weighted average by Cap. 11.42x 3.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BARC Stock
  4. Valuation Barclays PLC