Valuation Bank of Ningbo Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 10/07/2026			5-day change	1st Jan Change
30.70 ^CNY	-0.16%		+1.35%	+9.29%

06-16	Top Bright Unit Invests 50 Million Yuan in Wealth Management Products	MT
06-09	Ningbo Regulator Approves Bank of Ningbo Exec's Qualifications	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	252,785	214,287	132,798	160,533	185,495	202,730	-	-
Change	-	-15.23%	-38.03%	20.89%	15.55%	9.29%	-	-
Enterprise Value (EV)	252,785	214,287	132,798	160,533	185,495	202,730	202,730	202,730
Change	-	-15.23%	-38.03%	20.89%	15.55%	9.29%	0%	0%
P/E	12.3x	9.6x	5.36x	6.15x	6.55x	6.36x	5.65x	5.01x
PBR	1.7x	1.4x	0.66x	0.69x	0.83x	0.82x	0.74x	0.67x
PEG	-	1.15x	0.5x	1.15x	0.76x	0.5x	0.5x	0.4x
Capitalization / Revenue	4.79x	3.7x	2.16x	2.41x	2.58x	2.54x	2.28x	2.04x
EV / Revenue	0x	0x	0x	0x	0x	2.54x	2.28x	2.04x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.76x	3.31x	2.94x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.5	0.5	0.6	0.9	0.9	1.317	1.48	1.639
Rate of return	1.31%	1.54%	2.98%	3.7%	3.2%	4.29%	4.82%	5.34%
EPS ²	3.12	3.38	3.75	3.95	4.29	4.83	5.436	6.132
Distribution rate	16%	14.8%	16%	22.8%	21%	27.3%	27.2%	26.7%
Net sales ¹	52,721	57,879	61,584	66,632	71,968	79,727	88,728	99,378
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	32,832	35,823	36,968	31,549	47,620	53,946	61,279	68,847
Net income ¹	19,515	23,075	25,535	27,127	29,333	32,257	36,153	40,349
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	38.28	32.45	20.11	24.31	28.09	30.70	30.70	30.70
Nbr of stocks (in thousands)	6,603,591	6,603,591	6,603,591	6,603,591	6,603,591	6,603,591	-	-
Announcement Date	17/01/22	10/02/23	07/02/24	05/02/25	20/01/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANK OF NINGBO CO., LTD.	6.36x	-	-	4.29%	29.9B
JPMORGAN CHASE & CO.	14.7x	-	-	1.87%	902B
BANK OF AMERICA CORPORATION	13.22x	-	-	1.98%	423B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.59x	-	-	5.55%	365B
HSBC HOLDINGS PLC	12.13x	-	-	4.24%	339B
ROYAL BANK OF CANADA	18.81x	-	-	2.27%	294B
CHINA CONSTRUCTION BANK CORPORATION	5.33x	-	-	5.71%	281B
WELLS FARGO & COMPANY	12.43x	-	-	2.16%	267B
BANK OF CHINA LIMITED	5.82x	-	-	5.37%	258B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.35x	-	-	2.82%	241B
Average	10.87x			3.63%	339.89B
Weighted average by Cap.	11.91x			3.24%