Valuation Bank of Communications Co., Ltd.

Equities

Market Closed - Hong Kong S.E. Other stock markets 08:08:25 16/01/2026 GMT			5-day change	1st Jan Change
6.620 ^HKD	-0.30%		+3.12%	+2.64%

01-07	Sichuan Kelun-Biotech Subscribes to Wealth Management Products	MT
01-06	Sichuan Kelun-Biotech Biopharmaceutical subscribes for wealth management products	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	296,717	315,291	325,105	380,072	515,214	573,600	573,600	-
Change	-	6.26%	3.11%	16.91%	35.56%	11.33%	0%	-
Enterprise Value (EV)	296,717	315,291	325,105	380,072	515,214	573,600	573,600	573,600
Change	-	6.26%	3.11%	16.91%	35.56%	11.33%	0%	0%
P/E ratio	3.49x	3.49x	3.48x	3.84x	5.18x	5.54x	5.63x	5.41x
PBR	0.35x	0.36x	0.35x	0.36x	0.46x	0.45x	0.43x	0.41x
PEG	-	0.3x	0.96x	4.38x	5.96x	-0.69x	-3.49x	1.33x
Capitalization / Revenue	1.29x	1.25x	1.28x	1.47x	1.98x	2.21x	2.13x	2.02x
EV / Revenue	0x	0x	0x	0x	0x	2.21x	2.13x	2.02x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.63x	3.49x	3.28x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.317	0.355	0.373	0.375	0.375	0.3319	0.3305	0.3389
Rate of return	9.18%	9.25%	9.39%	8.48%	6.25%	5.61%	5.59%	5.73%
EPS ²	0.99	1.1	1.14	1.15	1.16	1.067	1.05	1.093
Distribution rate	32%	32.3%	32.7%	32.6%	32.3%	31.1%	31.5%	31%
Net sales ¹	230,773	252,417	253,856	258,014	260,269	259,809	269,644	283,858
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	148,746	162,373	160,231	157,668	157,682	158,172	164,140	175,083
Net income ¹	78,274	87,581	92,149	92,728	93,586	95,460	97,830	102,287
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.452	3.837	3.972	4.421	6.005	5.914	5.914	5.914
Nbr of stocks (in thousands)	74,262,727	74,262,727	74,262,727	74,262,727	74,262,727	88,363,784	88,363,784	-
Announcement Date	26/03/21	25/03/22	30/03/23	27/03/24	21/03/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BANK OF COMMUNICATIONS CO., LTD.	5.54x	-	-	5.61%	82.32B
JPMORGAN CHASE & CO.	15.42x	-	-	1.85%	842B
BANK OF AMERICA CORPORATION	13.92x	-	-	2.05%	382B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.69x	-	-	5.47%	365B
HSBC HOLDINGS PLC	14.03x	-	-	4.3%	283B
WELLS FARGO & COMPANY	14x	-	-	1.93%	273B
CHINA CONSTRUCTION BANK CORPORATION	5.43x	-	-	5.5%	269B
ROYAL BANK OF CANADA	15.25x	-	-	2.86%	237B
BANK OF CHINA LIMITED	5.61x	-	-	5.46%	233B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.61x	-	-	2.49%	214B
Average	11.05x			3.75%	318.12B
Weighted average by Cap.	12.06x			3.3%