Company Valuation: Banco Santander, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 50,197 46,383 60,030 67,599 145,830 137,775 - -
Change - -7.6% 29.42% 12.61% 115.73% -5.52% - -
Enterprise Value (EV) 50,197 46,383 60,030 67,599 145,830 137,775 137,775 137,775
Change - -7.6% 29.42% 12.61% 115.73% -5.52% 0% 0%
P/E ratio 6.74x 5.2x 5.81x 5.8x 11.2x 8.94x 7.8x 6.83x
PBR 0.58x 0.52x 0.58x 0.63x 1.31x 1.27x 1.17x 1.09x
PEG - 0.2x 0.3x 0.3x 0.7x 0.5x 0.5x 0.5x
Capitalization / Revenue 1.08x 0.89x 1.05x 1.09x 2.34x 2.2x 2.04x 1.96x
EV / Revenue 0x 0x 0x 0x 0x 2.2x 2.04x 1.96x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 3.83x 3.43x 3.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.1 0.1178 0.1405 0.195 0.225 0.273 0.3895 0.4927
Rate of return 3.4% 4.2% 3.72% 4.37% 2.23% 2.87% 4.1% 5.18%
EPS 2 0.436 0.539 0.65 0.77 0.9 1.064 1.219 1.392
Distribution rate 22.9% 21.9% 21.6% 25.3% 25% 25.7% 31.9% 35.4%
Net sales 1 46,404 52,117 57,423 62,211 62,390 62,574 67,650 70,399
EBITDA - - - - - - - -
EBIT 1 24,989 28,251 32,222 36,177 36,665 35,993 40,115 43,080
Net income 1 8,124 9,605 11,076 12,574 14,101 15,183 17,634 19,764
Net Debt - - - - - - - -
Reference price 2 2.940 2.802 3.780 4.464 10.070 9.509 9.509 9.509
Nbr of stocks (in thousands) 17,071,070 16,550,713 15,882,962 15,141,457 14,481,647 14,488,859 - -
Announcement Date 02/02/22 02/02/23 31/01/24 05/02/25 03/02/26 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.94x - - 2.87% 158B
13.15x - - 2.23% 772B
5.71x - - 5.44% 355B
10.85x - - 2.56% 338B
5.5x - - 5.42% 275B
10.11x - - 5.14% 272B
5.5x - - 5.52% 236B
10.84x - - 2.48% 234B
14.35x - - 2.99% 229B
26.96x - - 2.88% 207B
Average 11.19x 3.75% 307.59B
Weighted average by Cap. 11.12x 3.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. SAN Stock
  4. Valuation Banco Santander, S.A.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW