Valuation Banco de Sabadell, S.A.

Equities

Market Closed - BME Other stock markets 16:36:43 13/03/2026 GMT			5-day change	1st Jan Change
3.024 ^EUR	-0.46%		+1.10%	-10.13%

03-13	Saja Real Estate Secures Mortgage Loan from Sabadell	MT
03-13	Fears of prolonged war punish IBEX 35 as oil nears $100	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,301	4,920	6,046	10,142	16,815	15,114	-	-
Change	-	49.04%	22.87%	67.74%	65.8%	-10.12%	-	-
Enterprise Value (EV)	3,301	4,920	6,046	10,142	16,815	15,114	15,114	15,114
Change	-	49.04%	22.87%	67.74%	65.8%	-10.12%	0%	0%
P/E ratio	7.4x	6.78x	4.84x	5.87x	10.5x	8.62x	9.29x	8.73x
PBR	0.25x	0.36x	0.42x	0.65x	1.15x	1.17x	1.13x	1.08x
PEG	-	0.1x	0.1x	0.2x	-	0.89x	-1.28x	1.36x
Capitalization / Revenue	0.66x	0.93x	0.99x	1.59x	2.7x	2.78x	2.8x	2.7x
EV / Revenue	0x	0x	0x	0x	0x	2.78x	2.8x	2.7x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.05x	4.98x	4.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.03	0.04	0.06	0.2044	-	0.7043	0.2072	0.2152
Rate of return	5.07%	4.54%	5.39%	10.9%	-	23.3%	6.85%	7.11%
EPS ²	0.08	0.13	0.23	0.32	0.32	0.3509	0.3255	0.3463
Distribution rate	37.5%	30.8%	26.1%	63.9%	-	201%	63.7%	62.1%
Net sales ¹	5,026	5,289	6,109	6,378	6,221	5,432	5,400	5,605
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,719	2,298	2,880	3,254	3,184	2,991	3,035	3,148
Net income ¹	530	859	1,332	1,827	1,775	1,799	1,598	1,659
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.592	0.881	1.113	1.877	3.365	3.024	3.024	3.024
Nbr of stocks (in thousands)	5,578,404	5,586,285	5,432,000	5,403,044	4,997,000	4,998,000	-	-
Announcement Date	27/01/22	26/01/23	01/02/24	07/02/25	06/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANCO DE SABADELL, S.A.	8.62x	-	-	23.29%	17.29B
JPMORGAN CHASE & CO.	13.03x	-	-	2.25%	764B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.59x	-	-	5.56%	352B
BANK OF AMERICA CORPORATION	10.77x	-	-	2.57%	335B
CHINA CONSTRUCTION BANK CORPORATION	5.41x	-	-	5.52%	271B
HSBC HOLDINGS PLC	10x	-	-	5.23%	268B
BANK OF CHINA LIMITED	5.47x	-	-	5.55%	235B
WELLS FARGO & COMPANY	10.6x	-	-	2.53%	229B
ROYAL BANK OF CANADA	14.17x	-	-	3.03%	225B
COMMONWEALTH BANK OF AUSTRALIA	26.69x	-	-	2.91%	203B
Average	11.03x			5.84%	289.98B
Weighted average by Cap.	11.09x			3.79%