Company Valuation: Banco BPM S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 2,728 3,990 5,031 7,211 11,729 19,251 19,251 -
Change - 46.27% 26.07% 43.33% 62.66% 64.13% 0% -
Enterprise Value (EV) 2,728 3,990 5,031 7,211 11,729 19,251 19,251 19,251
Change - 46.27% 26.07% 43.33% 62.66% 64.13% 0% 0%
P/E ratio 129x 6.95x 7.25x 5.72x 6.14x 9.67x 10.2x 9.74x
PBR 0.22x 0.3x - 0.51x 0.81x 1.34x 1.31x 1.27x
PEG - 0x 0.3x 0.1x 0.1x 2.42x -2.02x 2.1x
Capitalization / Revenue 0.66x 0.88x 1.07x 1.35x 2.06x 3.24x 3.14x 3.04x
EV / Revenue 0x 0x 0x 0x 0x 3.24x 3.14x 3.04x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6x 5.73x 5.46x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.06 0.19 - 0.56 1 1.025 1.017 1.067
Rate of return 3.32% 7.2% - 11.7% 12.8% 8% 7.94% 8.34%
EPS 2 0.014 0.38 0.46 0.836 1.273 1.324 1.257 1.315
Distribution rate 429% 50% - 67% 78.6% 77.4% 80.9% 81.1%
Net sales 1 4,152 4,511 4,706 5,341 5,704 5,936 6,127 6,332
EBITDA - - - - - - - -
EBIT 1 1,722 1,995 2,166 2,770 3,048 3,209 3,358 3,524
Net income 1 20.9 569.1 703 1,264 1,920 2,041 1,931 2,019
Net Debt - - - - - - - -
Reference price 2 1.81 2.64 3.33 4.78 7.81 12.80 12.80 12.80
Nbr of stocks (in thousands) 1,508,979 1,511,542 1,508,974 1,508,203 1,501,375 1,503,372 1,503,372 -
Announcement Date 09/02/21 08/02/22 07/02/23 08/02/24 12/02/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.66x - - 8.02% 22.35B
15.26x - - 1.87% 834B
13.82x - - 2.06% 379B
5.68x - - 5.48% 368B
14.09x - - 1.91% 275B
14.09x - - 4.28% 284B
5.45x - - 5.48% 269B
15.24x - - 2.86% 237B
5.63x - - 5.44% 234B
15.47x - - 2.51% 212B
Average 11.44x 3.99% 311.55B
Weighted average by Cap. 12.14x 3.29%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BAMI Stock
  4. Valuation Banco BPM S.p.A.