Valuation Banca Mediolanum S.p.A.

Stocks

Real-time Borsa Italiana Other stock markets 11:18:48 14/07/2026 BST			5-day change	1st Jan Change
22.29 ^EUR	-1.11%		-0.54%	+14.48%

07-08	Iran tensions sink markets, oil higher	AN
07-08	Futures down, oil higher and inflation fears	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,392	5,755	6,325	8,472	14,393	16,664	-	-
Change	-	-9.96%	9.89%	33.96%	69.87%	15.78%	-	-
Enterprise Value (EV)	6,801	4,075	7,635	8,819	15,175	16,664	16,664	16,664
Change	-	-40.09%	87.36%	15.51%	72.07%	9.81%	0%	0%
P/E	8.99x	11.1x	7.72x	7.67x	11.7x	15.4x	14.6x	14x
PBR	2.22x	1.96x	1.83x	2.1x	3.2x	3.55x	3.25x	3x
PEG	-	-0.4x	0.1x	0.2x	1.1x	-1.3x	2.64x	3.39x
Capitalization / Revenue	3.14x	2.61x	3.55x	2.65x	4x	6.97x	6.58x	6.26x
EV / Revenue	0x	0x	0x	0x	0x	6.97x	6.58x	6.26x
EV / EBITDA	0x	0x	0x	0x	0x	11.2x	10.3x	10x
EV / EBIT	0x	0x	0x	0x	0x	11.1x	10.6x	10.2x
EV / FCF	0x	0x	-0x	-	0x	15.8x	14.5x	13.8x
FCF Yield	13.3%	38.8%	-28.6%	-	2.41%	6.35%	6.88%	7.23%
Dividend per Share ²	0.46	0.5	0.7	0.75	1.25	0.8985	0.9512	1.016
Rate of return	5.3%	6.41%	8.2%	6.53%	6.42%	3.99%	4.22%	4.51%
EPS ²	0.965	0.701	1.105	1.498	1.663	1.46	1.541	1.605
Distribution rate	47.7%	71.3%	63.3%	50.1%	75.2%	61.5%	61.7%	63.3%
Net sales ¹	2,036	2,208	1,782	3,203	3,598	2,391	2,534	2,663
EBITDA ¹	1,343	1,502	1,077	2,362	2,708	1,485	1,620	1,662
EBIT ¹	1,304	1,461	1,032	2,320	2,685	1,505	1,578	1,632
Net income ¹	713.1	521.8	821.9	1,120	1,238	1,091	1,148	1,199
Net Debt	409.2	-1,681	1,310	346.6	782.5	-	-	-
Reference price ²	8.68	7.80	8.53	11.49	19.47	22.54	22.54	22.54
Nbr of stocks (in thousands)	736,438	738,063	741,125	737,378	739,219	739,308	-	-
Announcement Date	10/02/22	08/02/23	08/02/24	06/02/25	03/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BANCA MEDIOLANUM S.P.A.	15.43x	-	-	3.99%	19B
JPMORGAN CHASE & CO.	14.58x	-	-	1.88%	896B
BANK OF AMERICA CORPORATION	13.18x	-	-	1.99%	422B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.73x	-	-	5.41%	375B
HSBC HOLDINGS PLC	12.02x	-	-	4.28%	335B
ROYAL BANK OF CANADA	18.75x	-	-	2.27%	293B
CHINA CONSTRUCTION BANK CORPORATION	5.39x	-	-	5.65%	284B
WELLS FARGO & COMPANY	12.5x	-	-	2.15%	268B
BANK OF CHINA LIMITED	5.84x	-	-	5.36%	263B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.36x	-	-	2.76%	246B
Average	11.78x			3.57%	340.13B
Weighted average by Cap.	11.92x			3.23%