|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,861.50 INR | +0.40% |
|
-2.44% | -8.75% |
Company Valuation: Bajaj Finserv Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,714,956 | 2,017,301 | 2,642,346 | 3,199,974 | 2,604,364 | 2,964,052 | - | - |
| Change | - | -25.7% | 30.98% | 21.1% | -18.61% | 13.81% | - | - |
| Enterprise Value (EV) 1 | 2,714,956 | 2,017,301 | 4,792,958 | 5,872,073 | 6,041,969 | 8,559,007 | 9,750,305 | 11,228,347 |
| Change | - | -25.7% | 137.59% | 22.51% | 2.89% | 41.66% | 13.92% | 15.16% |
| P/E | 59.6x | 115x | 32.4x | 36.5x | 26.8x | 25x | 20.8x | 16.7x |
| PBR | 6.75x | 4.35x | 4.34x | 4.43x | 3.35x | 3.35x | 2.87x | 2.43x |
| PEG | - | -1.9x | 0x | 4.3x | 2.5x | 1.2x | 1x | 0.7x |
| Capitalization / Revenue | 3.97x | 2.89x | 2.39x | 2.39x | 1.73x | 1.78x | 1.5x | 1.27x |
| EV / Revenue | 3.97x | 2.89x | 4.34x | 4.39x | 4.01x | 5.13x | 4.93x | 4.8x |
| EV / EBITDA | - | - | 17.8x | 17.9x | 15.9x | 25.5x | 23.6x | 22.4x |
| EV / EBIT | 16.9x | 10.1x | 18.4x | 18.5x | 16.5x | 19.7x | 19.9x | 17.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.4 | 0.8 | 1 | 1 | 1.5 | 1.453 | 1.62 | 2.25 |
| Rate of return | 0.02% | 0.06% | 0.06% | 0.05% | 0.09% | 0.08% | 0.09% | 0.12% |
| EPS 2 | 28.63 | 11 | 50.7 | 55 | 61 | 74.23 | 89.15 | 111 |
| Distribution rate | 1.4% | 7.27% | 1.97% | 1.82% | 2.46% | 1.96% | 1.82% | 2.03% |
| Net sales 1 | 684,390 | 698,706 | 1,103,830 | 1,338,221 | 1,505,038 | 1,667,580 | 1,979,590 | 2,337,436 |
| EBITDA 1 | - | - | 269,006 | 328,481 | 379,909 | 336,280 | 413,898 | 501,638 |
| EBIT 1 | 160,740 | 200,011 | 260,005 | 316,778 | 366,996 | 435,416 | 489,435 | 642,045 |
| Net income 1 | 45,568 | 64,173 | 81,478 | 88,723 | 98,010 | 118,548 | 142,321 | 177,310 |
| Net Debt 1 | - | - | 2,150,612 | 2,672,099 | 3,437,605 | 5,594,955 | 6,786,254 | 8,264,295 |
| Reference price 2 | 1,706.04 | 1,266.50 | 1,643.85 | 2,007.35 | 1,631.80 | 1,854.00 | 1,854.00 | 1,854.00 |
| Nbr of stocks (in thousands) | 1,591,374 | 1,592,815 | 1,607,413 | 1,594,128 | 1,596,007 | 1,598,733 | - | - |
| Announcement Date | 28/04/22 | 27/04/23 | 26/04/24 | 29/04/25 | 30/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 24.98x | 5.13x | 25.45x | 0.08% | 30.78B | ||
| 26.32x | 16.99x | - | 0.65% | 68.2B | ||
| 28.61x | 4.73x | 16.01x | -.--% | 41.14B | ||
| 17.97x | 12.28x | 23.38x | 1.15% | 25.32B | ||
| 7.89x | 1.82x | - | 1.73% | 24.76B | ||
| 28.92x | 4.29x | 12.58x | -.--% | 22.17B | ||
| 23.45x | 19.03x | 46.24x | 0.15% | 16.02B | ||
| 29.48x | - | - | - | 15.51B | ||
| 12.56x | - | - | 1.32% | 12.46B | ||
| Average | 22.24x | 9.18x | 24.73x | 0.64% | 28.49B | |
| Weighted average by Cap. | 23.49x | 9.93x | 22.55x | 0.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAJAJFINSV Stock
- Valuation Bajaj Finserv Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















