Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
84.67 USD | -0.84% | +0.86% | -28.90% |
09-06 | Midea Group's Hong Kong IPO Seen to Be Largest Since 2021 | MT |
09-05 | Baidu Rebrands AI Bot in China | MT |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 2.06B | 22.47B | 10.23B | 7.56B | 20.32B | |||||
Depreciation & Amortization - CF | 5.62B | 5.77B | 5.88B | 6.48B | 7.39B | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 13.55B | 12.02B | 10.24B | 7.99B | 7.29B | |||||
Depreciation & Amortization, Total | 19.16B | 17.79B | 16.13B | 14.46B | 14.68B | |||||
Amortization of Deferred Charges, Total - (CF) | 2.98B | 4.12B | 5.96B | 5.29B | 6.3B | |||||
(Gain) Loss From Sale Of Asset | 578M | - | -126M | -926M | -193M | |||||
(Gain) Loss on Sale of Investments - (CF) | - | - | - | - | 910M | |||||
Asset Writedown & Restructuring Costs | 10.71B | 3.73B | 4.92B | 3.39B | 482M | |||||
(Income) Loss On Equity Investments - (CF) | 1.25B | 2.25B | 932M | 1.91B | 3.8B | |||||
Stock-Based Compensation (CF) | 5.63B | 6.73B | 7.06B | 6.79B | 6.34B | |||||
Provision and Write-off of Bad Debts | 429M | 679M | 989M | 701M | 693M | |||||
Other Operating Activities, Total | -7.65B | -15.36B | -7.27B | 3.75B | -3.64B | |||||
Change In Accounts Receivable | -1.78B | -1.66B | -2.14B | -2.37B | 216M | |||||
Change In Accounts Payable | -1.65B | 208M | 7.14B | -1.45B | -858M | |||||
Change in Unearned Revenues | 1.48B | 884M | 593M | -444M | 1.92B | |||||
Change in Other Net Operating Assets | -4.73B | -17.64B | -24.28B | -12.5B | -14.34B | |||||
Cash from Operations | 28.46B | 24.2B | 20.12B | 26.17B | 36.62B | |||||
Capital Expenditure | -6.43B | -5.08B | -10.9B | -8.29B | -11.19B | |||||
Sale of Property, Plant, and Equipment | - | - | - | - | - | |||||
Cash Acquisitions | -969M | -2.4B | -12.28B | -14M | -115M | |||||
Divestitures | -476M | -486M | - | 270M | 15M | |||||
Sale (Purchase) of Intangible assets | -12.69B | -247M | -344M | -107M | -105M | |||||
Investment in Marketable and Equity Securities, Total | 561M | -20.24B | -7.99B | 4.95B | -41.56B | |||||
Net (Increase) Decrease in Loans Originated / Sold - Investing | - | - | 0 | - | -1.47B | |||||
Other Investing Activities, Total | 31M | 905M | 71M | -761M | 4.03B | |||||
Cash from Investing | -19.97B | -27.55B | -31.44B | -3.94B | -50.4B | |||||
Short Term Debt Issued, Total | 2.74B | 3.56B | 4.49B | 6.27B | 15.93B | |||||
Long-Term Debt Issued, Total | 8.86B | 18.5B | 19.75B | 3.45B | 4.54B | |||||
Total Debt Issued | 11.59B | 22.06B | 24.23B | 9.72B | 20.47B | |||||
Short Term Debt Repaid, Total | -3.17B | -3.22B | -3.36B | -5.08B | -11.03B | |||||
Long-Term Debt Repaid, Total | -7.08B | -6.44B | -12.03B | -11.45B | -22.54B | |||||
Total Debt Repaid | -10.25B | -9.67B | -15.39B | -16.54B | -33.57B | |||||
Issuance of Common Stock | 18M | 228M | 20.21B | 200M | 103M | |||||
Repurchase of Common Stock | -4.96B | -13.05B | -7.58B | -1.92B | -4.76B | |||||
Other Financing Activities, Total | -281M | 6.1B | 1.93B | 2.15B | 3.59B | |||||
Cash from Financing | -3.87B | 5.66B | 23.4B | -6.39B | -14.16B | |||||
Foreign Exchange Rate Adjustments | 1M | -212M | -943M | 1.73B | 282M | |||||
Net Change in Cash | 4.61B | 2.1B | 11.13B | 17.56B | -27.66B | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 2.45B | 2.2B | 2.54B | 2.69B | 2.76B | |||||
Cash Income Tax Paid (Refund) | 4.1B | 3.61B | 3.25B | 3.52B | 3.67B | |||||
Levered Free Cash Flow | 7.58B | 33.04B | 16.44B | 19.96B | 28.15B | |||||
Unlevered Free Cash Flow | 9.43B | 34.98B | 18.58B | 21.78B | 30.18B | |||||
Change In Net Working Capital | 3.15B | -1.99B | 6B | 6.31B | -492M | |||||
Net Debt Issued / Repaid | 1.35B | 12.39B | 8.84B | -6.81B | -13.09B |