Company Valuation: Axcelis Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,484 2,607 4,247 2,271 2,466 4,193 -
Change - 4.96% 62.92% -46.52% 8.59% 70% -
Enterprise Value (EV) 2,484 2,607 3,741 2,271 2,466 4,193 4,193
Change - 4.96% 43.5% -39.29% 8.59% 70% 0%
P/E 25.9x 14.5x 17.5x 11.4x 21.1x 55.5x 36.2x
PBR 4.6x 3.96x 4.95x 2.26x - - -
PEG - 0.2x 0.5x -0.7x -0.6x -1.6x 0.7x
Capitalization / Revenue 3.75x 2.83x 3.76x 2.23x 2.94x 4.97x 4.53x
EV / Revenue 0x 0x 0x 0x 0x 4.97x 4.53x
EV / EBITDA 0x 0x 0x 0x 0x 33.5x 26.1x
EV / EBIT 0x 0x 0x 0x 0x 61.1x 35.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.88 5.46 7.43 6.15 3.8 2.457 3.767
Distribution rate - - - - - - -
Net sales 1 662.4 920 1,131 1,018 839 843.9 925.2
EBITDA 1 138.1 224 278.9 226.6 136.9 125.1 160.4
EBIT 1 127.3 212.4 265.8 210.8 119.3 68.66 117
Net income 1 98.65 183.1 246.3 201 120.2 71.7 105.7
Net Debt - - -506.1 - - - -
Reference price 2 74.56 79.36 129.69 69.87 80.34 136.42 136.42
Nbr of stocks (in thousands) 33,312 32,849 32,747 32,506 30,699 30,734 -
Announcement Date 07/02/22 08/02/23 07/02/24 10/02/25 17/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
55.53x - - -.--% 4.19B
40.25x13.42x31.49x0.59% 676B
55.82x16.84x45.05x0.33% 392B
40.74x8.97x28.09x1.22% 182B
35.92x3.73x16.96x1.45% 83.15B
49.65x15.9x33.02x0.77% 23.12B
26.61x4.01x16.87x1.14% 19.23B
53.73x6.98x24.69x0.29% 21.16B
30.11x2.21x12.07x0.54% 15.6B
53.88x9.77x31.1x - 13.92B
Average 44.22x 9.09x 26.59x 0.7% 143B
Weighted average by Cap. 44.56x 12.89x 33.45x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACLS Stock
  4. Valuation Axcelis Technologies, Inc.