Valuation Avio S.p.A.

Equities

Market Closed - Borsa Italiana Other stock markets 16:45:00 15/04/2026 BST			After hours 20:38:21
36.16 ^EUR	+3.14%		36.16	-0.01%

11:17am	Mixed performance for European indices; Stellantis takes the lead	AN
04-13	Stock markets expected lower after failed negotiations	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	300.6	241.2	213.8	351.2	1,344	1,656	-	-
Change	-	-19.74%	-11.38%	64.3%	282.76%	23.2%	-	-
Enterprise Value (EV) ¹	243.4	166.8	137.6	261.1	1,344	1,228	1,343	1,410
Change	-	-31.48%	-17.47%	89.73%	414.8%	-8.63%	9.33%	4.96%
P/E ratio	36.6x	-479x	33.8x	60.4x	86.3x	149x	170x	132x
PBR	0.99x	-	0.71x	1.21x	-	2.32x	2.29x	2.27x
PEG	-	5x	-0x	-7.55x	1.8x	-4.8x	-14x	4.6x
Capitalization / Revenue	0.96x	0.68x	0.62x	0.73x	2.3x	2.78x	2.54x	2.26x
EV / Revenue	0.78x	0.47x	0.4x	0.54x	2.3x	2.06x	2.06x	1.93x
EV / EBITDA	6.41x	6x	4.92x	8.34x	38.6x	34.3x	35.6x	30.9x
EV / EBIT	14.4x	19.4x	10.8x	18.9x	92.7x	79.9x	86.5x	75.6x
EV / FCF	32.3x	5.02x	22.4x	10.4x	-	-10.8x	-11.3x	-17.1x
FCF Yield	3.1%	19.9%	4.46%	9.61%	-	-9.27%	-8.88%	-5.84%
Dividend per Share ²	0.178	-	0.24	0.1484	-	0.1272	0.1124	0.1417
Rate of return	1.52%	-	2.84%	1.07%	-	0.36%	0.32%	0.4%
EPS ²	0.32	-0.02	0.25	0.23	0.34	0.2354	0.2068	0.2659
Distribution rate	55.6%	-	96%	64.5%	-	54%	54.3%	53.3%
Net sales ¹	311.6	357.3	343.7	480.4	583.7	596	652.7	732.1
EBITDA ¹	38	27.8	28	31.3	34.8	35.8	37.72	45.54
EBIT ¹	16.85	8.613	12.72	13.8	14.5	15.37	15.53	18.65
Net income ¹	8.48	-0.4348	6.487	6.087	10.48	12.55	10.88	14.34
Net Debt ¹	-57.16	-74.45	-76.13	-90.09	-	-428	-313.4	-246.8
Reference price ²	11.70	9.57	8.46	13.90	29.35	35.06	35.06	35.06
Nbr of stocks (in thousands)	25,688	25,206	25,268	25,268	45,804	45,804	-	-
Announcement Date	14/03/22	13/03/23	13/03/24	13/03/25	12/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVIO S.P.A.	148.94x	1.98x	32.9x	0.36%	1.89B
SAFRAN	32.88x	3.59x	16.65x	1.26%	155B
HOWMET AEROSPACE INC.	54.76x	11.12x	36.44x	0.21%	103B
TRANSDIGM GROUP INC.	36.79x	10.14x	19.35x	1.29%	73.22B
HEICO CORPORATION	53.51x	7.37x	27.14x	0.08%	35.6B
CURTISS-WRIGHT CORPORATION	49.45x	7.32x	32.83x	0.13%	27.41B
MTU AERO ENGINES AG	19.22x	2.01x	10.62x	1.39%	21.29B
AECC AVIATION POWER CO.,LTD	233.27x	-	-	-	20.07B
AVIC AIRBORNE SYSTEMS CO., LTD.	52.96x	-	-	-	9.4B
STANDARDAERO, INC.	22.91x	1.7x	12.22x	-.--%	9.17B
Average	70.47x	5.65x	23.52x	0.59%	45.69B
Weighted average by Cap.	49.92x	6.96x	23.49x	0.82%