Valuation Avio S.p.A.

Equities

Market Closed - Borsa Italiana Other stock markets 16:45:00 16/01/2026 GMT			After hours 19:31:00
38.65 ^EUR	+1.58%		38.58	-0.19%

11:13am	Mib Turns Bearish; Fincantieri Defies Downturn	AN
08:46am	Red Europe: Cucinelli Drops After Rating Downgrade	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	291.3	300.6	241.2	213.8	351.2	1,743	1,743	-
Change	-	3.17%	-19.74%	-11.38%	64.3%	396.21%	0%	-
Enterprise Value (EV) ¹	228.7	243.4	166.8	137.6	261.1	1,259	1,314	1,446
Change	-	6.44%	-31.48%	-17.47%	89.73%	382.07%	4.37%	10.03%
P/E ratio	21.8x	36.6x	-479x	33.8x	60.4x	133x	168x	188x
PBR	0.96x	0.99x	-	0.71x	1.21x	1.88x	2.23x	2.19x
PEG	-	-1x	5x	-0x	-7.55x	5.4x	-8x	-17.7x
Capitalization / Revenue	0.9x	0.96x	0.68x	0.62x	0.73x	3.37x	2.98x	2.66x
EV / Revenue	0.71x	0.78x	0.47x	0.4x	0.54x	2.43x	2.24x	2.21x
EV / EBITDA	5.28x	6.41x	6x	4.92x	8.34x	35.7x	33x	32.3x
EV / EBIT	9.53x	14.4x	19.4x	10.8x	18.9x	78.9x	69.9x	59.3x
EV / FCF	17.9x	32.3x	5.02x	22.4x	10.4x	5.81x	-24.6x	-10.3x
FCF Yield	5.6%	3.1%	19.9%	4.46%	9.61%	17.2%	-4.07%	-9.68%
Dividend per Share ²	0.285	0.178	-	0.24	0.1484	0.1458	0.1519	0.1592
Rate of return	2.51%	1.52%	-	2.84%	1.07%	0.38%	0.4%	0.42%
EPS ²	0.52	0.32	-0.02	0.25	0.23	0.2864	0.2264	0.2023
Distribution rate	54.8%	55.6%	-	96%	64.5%	50.9%	67.1%	78.7%
Net sales ¹	322	311.6	357.3	343.7	480.4	517.3	585.8	655.2
EBITDA ¹	43.3	38	27.8	28	31.3	35.25	39.77	44.73
EBIT ¹	24	16.85	8.613	12.72	13.8	15.96	18.8	24.39
Net income ¹	14.12	8.48	-0.4348	6.487	6.087	10.51	14.62	15.58
Net Debt ¹	-62.64	-57.16	-74.45	-76.13	-90.09	-484	-429	-297.1
Reference price ²	11.34	11.70	9.57	8.46	13.90	38.05	38.05	38.05
Nbr of stocks (in thousands)	25,688	25,688	25,206	25,268	25,268	45,804	45,804	-
Announcement Date	19/03/21	14/03/22	13/03/23	13/03/24	13/03/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVIO S.P.A.	132.88x	2.43x	35.71x	0.38%	2.02B
SAFRAN	39.27x	4.15x	19.57x	1.04%	153B
HOWMET AEROSPACE INC.	59.64x	11.29x	38.83x	0.19%	90.17B
TRANSDIGM GROUP INC.	42.5x	10.77x	20.51x	-.--%	80.73B
HEICO CORPORATION	65.27x	8.89x	32.58x	0.07%	43B
MTU AERO ENGINES AG	22.81x	2.53x	12.76x	0.78%	24.1B
CURTISS-WRIGHT CORPORATION	51.58x	7.27x	32.48x	0.14%	24.36B
AECC AVIATION POWER CO.,LTD	166.75x	-	-	0.15%	15.79B
STANDARDAERO, INC.	38.76x	2.13x	15.9x	-.--%	10.89B
AVIC AIRBORNE SYSTEMS CO., LTD.	63.26x	-	-	0.88%	10.25B
Average	68.27x	6.18x	26.04x	0.36%	45.38B
Weighted average by Cap.	51.53x	7.41x	25.45x	0.47%