Valuation AVerMedia Technologies, Inc.

Equities

End-of-day quote Taiwan S.E. Other stock markets 12/09/2024			5-day change	1st Jan Change
43.20 ^TWD	+3.72%		-3.57%	+20.00%

08-20	AVerMedia Unveils X'TRA GO: The First Product Launched For Its New "GO Series" Line of Products	CI
08-12	AVerMedia Technologies, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	1,958	1,996	9,635	4,382	3,127	4,938
Change	-	1.97%	382.61%	-54.52%	-28.64%	57.91%
Enterprise Value (EV) ¹	318.3	379.6	6,939	3,606	2,193	3,475
Change	-	19.24%	1,728.18%	-48.03%	-39.2%	58.48%
P/E ratio	382x	558x	7.84x	120x	97.8x	3,600x
PBR	0.69x	0.71x	2.33x	1.47x	1.03x	1.66x
PEG	-	-18.5x	0x	-1.2x	-6.5x	-37.7x
Capitalization / Revenue	0.7x	0.68x	1.37x	0.93x	0.79x	1.52x
EV / Revenue	0.11x	0.13x	0.98x	0.76x	0.55x	1.07x
EV / EBITDA	3.33x	3.48x	3.55x	5.39x	9.29x	47.7x
EV / EBIT	-1,051x	29.1x	3.75x	6.72x	29.8x	-38.9x
EV / FCF	-1.83x	2.81x	10.9x	-59.6x	14.7x	7.46x
FCF Yield	-54.6%	35.6%	9.15%	-1.68%	6.82%	13.4%
Dividend per Share ²	0.125	0.127	2.5	0.1461	0.2	0.15
Rate of return	0.99%	0.98%	4%	0.46%	0.9%	0.42%
EPS ²	0.0332	0.0232	7.962	0.2668	0.2269	0.01
Distribution rate	377%	548%	31.4%	54.8%	88.1%	1,500%
Net sales ¹	2,801	2,947	7,051	4,715	3,974	3,240
EBITDA ¹	95.45	109	1,956	668.7	236	72.8
EBIT ¹	-0.303	13.02	1,850	536.4	73.54	-89.39
Net income ¹	5.119	3.578	1,233	42.59	31.07	1.77
Net Debt ¹	-1,640	-1,617	-2,696	-775.8	-934.7	-1,463
Reference price ²	12.69	12.94	62.44	32.00	22.20	36.00
Nbr of stocks (in thousands)	154,314	154,314	154,314	136,948	140,873	137,176
Announcement Date	28/03/19	30/03/20	29/03/21	31/03/22	30/03/23	21/03/24

¹TWD in Million²TWD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
SEIKO EPSON CORPORATION	15.4x	0.59x	5.36x	+2.94%	5.9B
CHICONY ELECTRONICS CO., LTD.	12.49x	0.89x	6.53x	+5.37%	3.56B
DIEBOLD NIXDORF, INCORPORATED	28.2x	0.57x	4.76x	-	1.57B
KNOWLES CORPORATION	-7.06x	-	-	-	1.49B
PRIMAX ELECTRONICS LTD.	13.95x	0.48x	5.66x	+5.18%	1.23B
CHENBRO MICOM CO., LTD.	17.64x	2.11x	11.74x	+3.25%	1.01B
CHENMING ELECTRONIC TECH. CORP.	23.62x	2.06x	19.27x	-	646M
EIZO CORPORATION	18.04x	-	-	+4.84%	631M
Average	15.29x	1.11x	8.89x	+4.31%	2.01B
Weighted average by Cap.	14.39x	0.83x	6.73x	+3.99%