Real-time Estimate
Cboe BZX
17:48:22 17/09/2024 BST
|
5-day change
|
1st Jan Change
|
267.02 USD
|
-0.27%
|
|
+4.00%
|
+10.04%
|
55471f4.5h2ZjP68R0VNvyLOhxioWBqdkM1Fzzz5_J9MMW1AL-s.11uqvqSIEX0M7RGP9y6YHCjC1YAonFiaxd0kQQgkGZ-SddzBv5EWKyTzewFiscal Period: January | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|
| | | | | |
3.14B
|
3.66B
|
4.23B
|
4.72B
|
5.17B
|
---|
| | | | | |
136M
|
128M
|
154M
|
289M
|
327M
|
---|
| | | | | |
3.27B
|
3.79B
|
4.39B
|
5B
|
5.5B
|
---|
| | | | | |
290M
|
306M
|
365M
|
422M
|
463M
|
---|
| | | | | |
2.98B
|
3.48B
|
4.02B
|
4.58B
|
5.03B
|
---|
| | | | | |
1.72B
|
1.87B
|
2.1B
|
2.26B
|
2.43B
|
---|
| | | | | |
820M
|
900M
|
1.08B
|
1.19B
|
1.34B
|
---|
| | | | | |
73.4M
|
68.4M
|
93.5M
|
98M
|
90M
|
---|
| | | | | |
2.61B
|
2.84B
|
3.28B
|
3.55B
|
3.86B
|
---|
| | | | | |
375M
|
649M
|
743M
|
1.04B
|
1.17B
|
---|
| | | | | |
-54M
|
-51.1M
|
-65M
|
-71M
|
-
|
---|
| | | | | |
-54M
|
-51.1M
|
-65M
|
-71M
|
-
|
---|
| | | | | |
3.9M
|
3.5M
|
400K
|
15M
|
10M
|
---|
| | | | | |
-2.9M
|
8.4M
|
12.4M
|
9M
|
35M
|
---|
| | | | | |
322M
|
610M
|
690M
|
989M
|
1.22B
|
---|
| | | | | |
-500K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-23.3M
|
-14.6M
|
-26M
|
-10M
|
-33M
|
---|
| | | | | |
-3.3M
|
-41.7M
|
4M
|
1M
|
-32M
|
---|
| | | | | |
-
|
-6.9M
|
-104M
|
-34M
|
-14M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
295M
|
547M
|
565M
|
946M
|
1.14B
|
---|
| | | | | |
80.3M
|
-662M
|
67.7M
|
123M
|
230M
|
---|
| | | | | |
214M
|
1.21B
|
497M
|
823M
|
906M
|
---|
| | | | | |
214M
|
1.21B
|
497M
|
823M
|
906M
|
---|
| | | | | |
214M
|
1.21B
|
497M
|
823M
|
906M
|
---|
| | | | | |
214M
|
1.21B
|
497M
|
823M
|
906M
|
---|
| | | | | |
214M
|
1.21B
|
497M
|
823M
|
906M
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
0.98
|
5.51
|
2.26
|
3.81
|
4.23
|
---|
| | | | | |
0.98
|
5.51
|
2.26
|
3.81
|
4.23
|
---|
| | | | | |
220M |
219M |
220M |
216M |
214M |
---|
| | | | | |
0.96
|
5.44
|
2.24
|
3.78
|
4.19
|
---|
| | | | | |
0.96
|
5.44
|
2.24
|
3.78
|
4.19
|
---|
| | | | | |
222M |
222M |
222M |
218M |
216M |
---|
| | | | | |
0.92
|
1.74
|
1.96
|
2.86
|
3.55
|
---|
| | | | | |
0.9
|
1.72
|
1.94
|
2.84
|
3.52
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
468M
|
742M
|
826M
|
1.1B
|
1.22B
|
---|
| | | | | |
414M
|
688M
|
783M
|
1.08B
|
1.21B
|
---|
| | | | | |
375M
|
649M
|
743M
|
1.04B
|
1.17B
|
---|
| | | | | |
567M
|
855M
|
937M
|
1.2B
|
1.31B
|
---|
| | | | | |
3.27B
|
3.79B
|
4.39B
|
5B
|
5.5B
|
---|
| | | | | |
27.24 |
-121 |
11.99 |
13 |
20.25 |
---|
| | | | | |
-2.7M
|
28.8M
|
2M
|
247M
|
107M
|
---|
| | | | | |
69.6M
|
87.6M
|
82.5M
|
151M
|
206M
|
---|
| | | | | |
66.9M
|
116M
|
84.5M
|
398M
|
313M
|
---|
| | | | | |
9.7M
|
-798M
|
-5.1M
|
-241M
|
-94M
|
---|
| | | | | |
3.7M
|
20.6M
|
-11.7M
|
-34M
|
11M
|
---|
| | | | | |
13.4M
|
-778M
|
-16.8M
|
-275M
|
-83M
|
---|
| | | | | |
201M
|
381M
|
432M
|
618M
|
759M
|
---|
| | | | | |
3.7M
|
2.8M
|
2.6M
|
3M
|
2M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
42.2M
|
60.4M
|
80.5M
|
69M
|
64M
|
---|
| | | | | |
1.27B
|
1.39B
|
1.57B
|
1.7B
|
1.79B
|
---|
| | | | | |
368M
|
373M
|
426M
|
475M
|
559M
|
---|
| | | | | |
886M
|
963M
|
1.17B
|
1.28B
|
1.42B
|
---|
| | | | | |
99M
|
113M
|
111M
|
99M
|
87M
|
---|
| | | | | |
18.46M
|
19.94M
|
22.29M
|
19.64M
|
-
|
---|
| | | | | |
80.54M
|
93.46M
|
88.41M
|
79.36M
|
-
|
---|
| | | | | |
19.6M
|
23.6M
|
34.5M
|
46M
|
51M
|
---|
| | | | | |
121M
|
145M
|
220M
|
266M
|
308M
|
---|
| | | | | |
149M
|
178M
|
234M
|
263M
|
258M
|
---|
| | | | | |
73M
|
52.8M
|
70M
|
85M
|
86M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
362M
|
400M
|
558M
|
660M
|
703M
|
---|
Fiscal Period: January | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
1.77B
|
1.77B
|
1.53B
|
1.95B
|
1.89B
|
---|
| | | | | |
69M
|
85M
|
236M
|
125M
|
354M
|
---|
| | | | | |
1.84B
|
1.86B
|
1.76B
|
2.07B
|
2.25B
|
---|
| | | | | |
652M
|
643M
|
716M
|
961M
|
876M
|
---|
| | | | | |
652M
|
643M
|
716M
|
961M
|
876M
|
---|
| | | | | |
162M
|
194M
|
271M
|
299M
|
436M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1M
|
4.7M
|
12.2M
|
9M
|
21M
|
---|
| | | | | |
2.66B
|
2.7B
|
2.76B
|
3.34B
|
3.58B
|
---|
| | | | | |
1.02B
|
1.05B
|
941M
|
877M
|
846M
|
---|
| | | | | |
-415M
|
-443M
|
-474M
|
-488M
|
-501M
|
---|
| | | | | |
600M
|
610M
|
467M
|
389M
|
345M
|
---|
| | | | | |
-
|
-
|
45.4M
|
102M
|
234M
|
---|
| | | | | |
2.44B
|
2.71B
|
3.6B
|
3.62B
|
3.65B
|
---|
| | | | | |
207M
|
199M
|
494M
|
407M
|
406M
|
---|
| | | | | |
56.4M
|
763M
|
741M
|
1.01B
|
1.09B
|
---|
| | | | | |
211M
|
302M
|
492M
|
560M
|
602M
|
---|
| | | | | |
6.18B
|
7.28B
|
8.61B
|
9.44B
|
9.91B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
83.7M
|
122M
|
121M
|
102M
|
100M
|
---|
| | | | | |
436M
|
500M
|
549M
|
546M
|
633M
|
---|
| | | | | |
450M
|
-
|
350M
|
-
|
-
|
---|
| | | | | |
48.1M
|
71.4M
|
86.6M
|
85M
|
67M
|
---|
| | | | | |
21.2M
|
42.6M
|
29.7M
|
33M
|
36M
|
---|
| | | | | |
2.18B
|
2.5B
|
2.86B
|
3.2B
|
3.5B
|
---|
| | | | | |
4.7M
|
17.5M
|
10.7M
|
31M
|
15M
|
---|
| | | | | |
3.22B
|
3.25B
|
4.01B
|
4B
|
4.35B
|
---|
| | | | | |
1.64B
|
1.64B
|
2.28B
|
2.28B
|
2.28B
|
---|
| | | | | |
412M
|
396M
|
346M
|
300M
|
275M
|
---|
| | | | | |
831M
|
859M
|
926M
|
1.38B
|
764M
|
---|
| | | | | |
-
|
-
|
9.3M
|
5M
|
6M
|
---|
| | | | | |
82.5M
|
11.4M
|
29.4M
|
32M
|
25M
|
---|
| | | | | |
139M
|
156M
|
159M
|
298M
|
352M
|
---|
| | | | | |
6.32B
|
6.31B
|
7.76B
|
8.29B
|
8.06B
|
---|
| | | | | |
2.32B
|
2.58B
|
2.92B
|
3.32B
|
3.8B
|
---|
| | | | | |
-2.3B
|
-1.49B
|
-1.95B
|
-2B
|
-1.71B
|
---|
| | | | | |
-160M
|
-126M
|
-124M
|
-185M
|
-234M
|
---|
| | | | | |
-139M
|
966M
|
849M
|
1.14B
|
1.86B
|
---|
| | | | | |
-139M
|
966M
|
849M
|
1.14B
|
1.86B
|
---|
| | | | | |
6.18B
|
7.28B
|
8.61B
|
9.44B
|
9.91B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
220M |
220M |
217M |
215M |
215M |
---|
| | | | | |
219M |
220M |
218M |
215M |
214M |
---|
| | | | | |
-0.63
|
4.4
|
3.89
|
5.33
|
8.67
|
---|
| | | | | |
-2.79B
|
-1.94B
|
-3.25B
|
-2.89B
|
-2.2B
|
---|
| | | | | |
-12.72
|
-8.84
|
-14.89
|
-13.43
|
-10.3
|
---|
| | | | | |
2.54B
|
2.1B
|
3.06B
|
2.67B
|
2.63B
|
---|
| | | | | |
701M
|
247M
|
1.25B
|
492M
|
146M
|
---|
| | | | | |
76.3M
|
83.8M
|
83.7M
|
0
|
4M
|
---|
| | | | | |
792M
|
907M
|
886M
|
792M
|
696M
|
---|
| | | | | |
3 |
3 |
3 |
- |
3 |
---|
| | | | | |
229M
|
242M
|
231M
|
220M
|
217M
|
---|
| | | | | |
10.1K |
11.5K |
12.6K |
13.7K |
14.1K |
---|
| | | | | |
4.9M
|
3.8M
|
4.6M
|
5M
|
4M
|
---|
| | | | | |
-
|
-
|
500K
|
-
|
-
|
---|
Fiscal Period: January | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|
| | | | | |
214M
|
1.21B
|
497M
|
823M
|
906M
|
---|
| | | | | |
53.6M
|
53.9M
|
42.8M
|
28M
|
8M
|
---|
| | | | | |
39.2M
|
39M
|
40.7M
|
40M
|
41M
|
---|
| | | | | |
92.8M
|
92.9M
|
83.5M
|
68M
|
49M
|
---|
| | | | | |
34.5M
|
30.9M
|
64.6M
|
82M
|
90M
|
---|
| | | | | |
500K
|
-
|
104M
|
34M
|
14M
|
---|
| | | | | |
362M
|
398M
|
555M
|
657M
|
703M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-1.6M
|
-740M
|
9.8M
|
-285M
|
-138M
|
---|
| | | | | |
-178M
|
12.6M
|
-66.2M
|
-247M
|
86M
|
---|
| | | | | |
-90.8M
|
130M
|
9.9M
|
-5M
|
-12M
|
---|
| | | | | |
917M
|
344M
|
419M
|
798M
|
-316M
|
---|
| | | | | |
6.1M
|
16.4M
|
-12.3M
|
149M
|
8M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
58.5M
|
-56.4M
|
-134M
|
-3M
|
-77M
|
---|
| | | | | |
1.42B
|
1.44B
|
1.53B
|
2.07B
|
1.31B
|
---|
| | | | | |
-53.2M
|
-91.1M
|
-56M
|
-40M
|
-31M
|
---|
| | | | | |
-
|
-246M
|
-1.25B
|
-96M
|
-70M
|
---|
| | | | | |
-
|
-4.8M
|
-10.5M
|
-6M
|
-30M
|
---|
| | | | | |
7.5M
|
-4M
|
-273M
|
53M
|
-346M
|
---|
| | | | | |
-11.6M
|
-57.8M
|
-4.5M
|
-54M
|
-25M
|
---|
| | | | | |
-57.3M
|
-404M
|
-1.59B
|
-143M
|
-502M
|
---|
| | | | | |
499M
|
-
|
997M
|
-
|
-
|
---|
| | | | | |
499M
|
-
|
997M
|
-
|
-
|
---|
| | | | | |
-500M
|
-450M
|
-
|
-350M
|
-
|
---|
| | | | | |
-500M
|
-450M
|
-
|
-350M
|
-
|
---|
| | | | | |
93.7M
|
114M
|
114M
|
124M
|
130M
|
---|
| | | | | |
-555M
|
-708M
|
-1.27B
|
-1.26B
|
-982M
|
---|
| | | | | |
-4.4M
|
-2.5M
|
-7.3M
|
-
|
-
|
---|
| | | | | |
-467M
|
-1.05B
|
-169M
|
-1.49B
|
-852M
|
---|
| | | | | |
-2.3M
|
11M
|
-11.9M
|
-22M
|
-14M
|
---|
| | | | | |
889M
|
-2.5M
|
-244M
|
419M
|
-55M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
67.8M
|
62.7M
|
57.5M
|
86M
|
69M
|
---|
| | | | | |
60.3M
|
92.8M
|
165M
|
241M
|
321M
|
---|
| | | | | |
908M
|
1.24B
|
1.3B
|
1.44B
|
1.82B
|
---|
| | | | | |
942M
|
1.27B
|
1.34B
|
1.49B
|
1.82B
|
---|
| | | | | |
-271M
|
-436M
|
-239M
|
-74M
|
-305M
|
---|
| | | | | |
-1.1M
|
-450M
|
997M
|
-350M
|
-
|
---|
Fiscal Period: January | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
4.3 |
6.03 |
5.84 |
7.18 |
7.56 |
---|
| | | | | |
10.94 |
14.82 |
13.3 |
16.77 |
17.64 |
---|
| | | | | |
-122.57 |
292.4 |
54.78 |
82.55 |
60.4 |
---|
| | | | | |
-122.57 |
292.4 |
54.78 |
82.55 |
60.4 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
91.15 |
91.94 |
91.68 |
91.57 |
91.58 |
---|
| | | | | |
52.41 |
49.27 |
47.98 |
45.19 |
44.19 |
---|
| | | | | |
14.28 |
19.58 |
18.83 |
22.06 |
22.18 |
---|
| | | | | |
12.65 |
18.15 |
17.86 |
21.5 |
22.03 |
---|
| | | | | |
11.45 |
17.12 |
16.93 |
20.7 |
21.28 |
---|
| | | | | |
6.55 |
31.88 |
11.33 |
16.44 |
16.48 |
---|
| | | | | |
6.55 |
31.88 |
11.33 |
16.44 |
16.48 |
---|
| | | | | |
6.55 |
31.88 |
11.33 |
16.44 |
16.48 |
---|
| | | | | |
6.14 |
10.06 |
9.84 |
12.35 |
13.81 |
---|
| | | | | |
27.73 |
32.63 |
29.71 |
28.79 |
33.06 |
---|
| | | | | |
28.76 |
33.48 |
30.63 |
29.68 |
33.06 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.6 |
0.56 |
0.55 |
0.55 |
0.57 |
---|
| | | | | |
8.73 |
6.27 |
8.15 |
11.69 |
14.98 |
---|
| | | | | |
5.57 |
5.65 |
6.23 |
5.62 |
5.63 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
0.83 |
0.83 |
0.69 |
0.84 |
0.82 |
---|
| | | | | |
0.78 |
0.77 |
0.62 |
0.76 |
0.72 |
---|
| | | | | |
0.44 |
0.44 |
0.38 |
0.52 |
0.3 |
---|
| | | | | |
65.51 |
64.73 |
58.6 |
64.9 |
64.85 |
---|
| | | | | |
116.65 |
123.52 |
121.65 |
96.44 |
79.62 |
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
-1.83K |
217.98 |
360.38 |
232.84 |
141.56 |
---|
| | | | | |
105.78 |
68.55 |
78.28 |
69.96 |
58.6 |
---|
| | | | | |
-1.47K |
210.59 |
309 |
225.41 |
137.95 |
---|
| | | | | |
85.09 |
66.23 | |
---|
|