Business Segments Austevoll Seafood ASA

Equities

AUSS

NO0010073489

Food Processing

Market Closed - Oslo Bors Other stock markets 15:45:00 13/02/2026 GMT			5-day change	1st Jan Change
94.00 ^NOK	-0.11%		+0.32%	-3.59%

02-02	Norne Securities Raises Price Target for Austevoll Seafood to 100 Norwegian Kroner (95), Reiterates Hold - BN	FW
02-02	Fearnley Downgrades Austevoll Seafood to Hold (Buy), Sets Target Price at 104 Norwegian Kroner - BN	FW

Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)

Fiscal Period: December	2020	2021	2022	2023	2024
Seafood, Seafood Processing and Seafood Products
Lerøy Seafood Group ASA	19.96B	23.07B	26.65B	30.87B	31.12B
Total Assets	-	-	-	-	42.8B
Interest Expense	-	-	-	-620M	-725M
Income Tax Expense	197M	751M	902M	2.39B	-139M
CAPEX	-1.38B	-1.02B	-912M	-1.33B	-
EBT	987M	3.53B	4.07B	2.6B	2.55B
EBITDA	3.11B	3.78B	4.52B	4.69B	4.38B
D&A	1.16B	1.25B	1.33B	1.48B	1.65B
Operating Income	1.95B	2.52B	3.2B	3.1B	2.96B
Net Income	420M	2.78B	3.16B	144M	1.41B
Pelagia Holding 50%	4.41B	5B	5.64B	6.5B	7.52B
Interest Expense	-	-	-	-132M	-209M
Income Tax Expense	30M	42M	129M	120M	57M
EBT	157M	325M	586M	511M	280M
EBITDA	327M	509M	852M	860M	701M
D&A	123M	145M	177M	209M	215M
Operating Income	204M	363M	674M	631M	486M
Net Income	127M	282M	458M	391M	224M
Austral Group SAA	1.24B	2.02B	2.59B	1B	2.24B
Total Assets	-	-	-	-	3.6B
Interest Expense	-	-	-	-524M	-543M
Income Tax Expense	11M	128M	138M	-121M	141M
CAPEX	-92M	-132M	-268M	-166M	-
EBT	-16M	407M	443M	-467M	465M
EBITDA	338M	673M	663M	-184M	797M
D&A	205M	167M	196M	234M	235M
Operating Income	134M	505M	468M	-417M	563M
Net Income	-26M	279M	305M	-313M	292M
Br.Birkeland Farming AS	301M	432M	743M	789M	868M
Total Assets	-	-	-	-	1.5B
Interest Expense	-	-	-	-22M	-21M
Income Tax Expense	-47M	2M	87M	196M	101M
CAPEX	-37M	-5M	-10M	-31M	-
EBT	-203M	12M	404M	242M	314M
EBITDA	-30M	52M	367M	326M	297M
D&A	50M	65M	66M	63M	67M
Operating Income	-80M	-12M	300M	263M	275M
Net Income	-86M	9M	317M	25M	118M
Br.Birkeland (Excl. Br.Birkeland Farming)	249M	304M	333M	357M	230M
Total Assets	-	-	-	-	600M
Interest Expense	-	-	-	-14M	-9M
Income Tax Expense	11M	14M	-6M	-3M	5M
CAPEX	-6M	-176M	-114M	-27M	-
EBT	62M	64M	-22M	-7M	1.88B
EBITDA	103M	111M	37M	91M	1.89B
D&A	43M	41M	55M	63M	47M
Operating Income	59M	70M	-18M	-	1.85B
Net Income	22M	50M	-16M	-2M	803M
Total Assets	-	-	-	-	11.7B
Br.Birkeland AS	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
Frozen Foods
Foodcorp Chile SA	638M	716M	820M	966M	1.25B
Total Assets	-	-	-	-	1.8B
Interest Expense	-	-	-	-13M	-15M
Income Tax Expense	24M	40M	49M	49M	68M
CAPEX	-4M	-3M	-87M	-237M	-
EBT	97M	147M	139M	169M	254M
EBITDA	138M	192M	200M	225M	310M
D&A	40M	35M	72M	48M	55M
Operating Income	101M	150M	128M	170M	258M
Net Income	73M	107M	90M	121M	187M
Other/Eliminations	-4.36B	-4.98B	-5.6B	-6.76B	-7.87B
Interest Expense	-	-	-	71M	119M
Income Tax Expense	-22M	-37M	-156M	-133M	-101M
EBT	-58M	-109M	-188M	-209M	-720M
EBITDA	-309M	-504M	-857M	-894M	-1.31B
D&A	-100M	-126M	-160M	-192M	-207M
Operating Income	209M	-378M	-696M	-681M	-1.1B
Net Income	-36M	-71M	-32M	-77M	-288M
Total Assets	-	-	-	-	-
CAPEX	-12M	-4M	-445M	-179M	-

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)

Fiscal Period: December	2020	2021	2022	2023	2024
EU	10.89B	12.7B	14.86B	16.98B	16.54B
Asia	4.23B	3.49B	6.28B	5.02B	6.66B
Norway	4.63B	4.87B	5.73B	6.53B	6.52B
Rest of Europe	-	-	-	-	1.87B
USA	-	-	-	-	1.55B
Africa	355M	462M	660M	653M	838M
South America	482M	509M	782M	743M	721M
Canada	-	-	-	-	384M
Other	-	-	-	-	281M
Others	-	1.82B	-	-	-
UK	-	524M	-	895M	-
Central America	-	-	-	-	-
North America	894M	1.2B	1.32B	1.52B	-
Eastern Europe	952M	997M	1.54B	1.39B	-