Business Segments Aurubis AG

Stocks

Market Closed - Xetra Other stock markets 16:35:27 17/07/2026 BST			5-day change	1st Jan Change
171.10 ^EUR	-1.27%		+0.41%	+37.76%

07-14	AURUBIS AG : Warburg Research reiterates its Buy rating	ZD
07-10	AURUBIS AG : Deutsche Bank reaffirms its Neutral rating	ZD

Breakdown by Business Segment (EUR)

Fiscal Period: September	2021	2022	2023	2024	2025
Secondary Smelting And Refining Of Copper
Custom Smelting & Products	1.43B	18.57B	17.32B	17.28B	17.96B
Interest Expense	-7.59M	-23.93M	-48.4M	-74.16M	-31M
CAPEX	-14.91M	-208M	-291M	-467M	-431M
EBT	12.78M	390M	253M	446M	446M
EBITDA	22.54M	524M	397M	584M	573M
D&A	15.64M	136M	156M	141M	159M
Operating Income	6.89M	388M	241M	443M	415M
Rolling, Drawing, and Extruding of Copper
Multimetal Recycling	15.08B	5.96B	5.44B	5.83B	6.2B
Interest Expense	-20.2M	-3.05M	-6.57M	-11.62M	-6M
CAPEX	-227M	-153M	-333M	-388M	-339M
EBT	399M	205M	174M	78.82M	13M
EBITDA	588M	287M	232M	146M	92M
D&A	180M	80.57M	54.72M	64.93M	65M
Operating Income	409M	206M	177M	80.76M	27M
Discontinued Operations	-	-	-	-	-
Interest Expense	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Copper Products	-	-	-	-	-
Interest Expense	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Primary Smelting And Refining Of Copper
Primary Copper	-	-	-	-	-
Interest Expense	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Intersegment Revenues	-211M	-6.01B	-5.69B	-5.97B	-
Interest Expense	12.08M	12.36M	34.91M	53.94M	48M
EBT	472M	403M	-184M	109M	373M
EBITDA	484M	394M	-178M	109M	376M
D&A	20.3M	-213K	3.14M	486K	2M
Operating Income	464M	394M	-181M	108M	374M
Other and Corporate	-	-	-	-	-
Interest Expense	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Other	-	-	-	-	-
Interest Expense	-2.76M	-2.54M	-3.68M	-4.2M	-34M
CAPEX	-	-	-	-	-
EBT	-59.42M	-62.57M	-78.21M	-112M	-104M
EBITDA	-45.89M	-57.1M	-71.26M	-108M	-76M
D&A	3.47M	3.82M	5.03M	5.02M	7M
Operating Income	-49.36M	-60.92M	-76.29M	-113M	-83M

Geographical breakdown of sales (EUR)

Fiscal Period: September	2021	2022	2023	2024	2025
Other European Union countries	5.62B	6.69B	6.27B	5.79B	6.73B
Total Assets	-	-	-	-	82M
CAPEX	-	-	-	-	-20M
Germany	5.72B	6.52B	5.81B	4.61B	4.94B
Total Assets	1.07B	1.16B	1.29B	1.56B	1.67B
CAPEX	-135M	-231M	-243M	-383M	-261M
Total Assets	466M	455M	489M	555M	538M
CAPEX	-35.75M	-46.46M	-70.41M	-116M	-61M
Total Assets	354M	346M	378M	443M	585M
CAPEX	-57.69M	-39.6M	-80.79M	-111M	-193M
Rest of Europe	1.35B	1.57B	1.45B	2.97B	2.11B
Total Assets	29.39M	30.91M	34.7M	41.27M	-
CAPEX	-5.6M	-6.61M	-7.78M	-10.36M	-
Asia	2B	1.87B	1.8B	1.72B	1.9B
Americas	728M	816M	612M	879M	1.25B
Other Countries	882M	1.05B	1.11B	1.16B	1.24B
Total Assets	38.88M	80.4M	275M	-	-
CAPEX	-7.94M	-38.05M	-222M	-	-
Total Assets	-	-	-	455M	653M
CAPEX	-	-	-	-235M	-235M