|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.30 TWD | +2.34% |
|
-7.83% | +24.90% |
| 02-16 | AUO Corporation, Q4 2025 Earnings Call, Feb 10, 2026 | |
| 02-10 | AUO Logs Profit of NT$6.84 Billion in 2025 | MT |
Company Valuation: AUO Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 132,989 | 219,154 | 114,910 | 139,172 | 112,334 | 115,471 | 115,471 | - |
| Change | - | 64.79% | -47.57% | 21.11% | -19.28% | 2.79% | 0% | - |
| Enterprise Value (EV) 1 | 159,509 | 193,909 | 121,241 | 167,053 | 162,212 | 158,893 | 138,724 | 127,333 |
| Change | - | 21.57% | -37.48% | 37.79% | -2.9% | -2.05% | -12.69% | -8.21% |
| P/E ratio | 38.9x | 3.56x | -6.28x | -7.66x | -36.6x | 36.8x | 41x | 26.5x |
| PBR | 0.73x | 0.94x | 0.71x | 0.88x | 0.73x | 0.78x | 0.77x | 0.76x |
| PEG | - | 0x | 0x | 9.15x | 0.4x | -0x | -4x | 0.5x |
| Capitalization / Revenue | 0.49x | 0.59x | 0.47x | 0.56x | 0.4x | 0.41x | 0.39x | 0.37x |
| EV / Revenue | 0.59x | 0.52x | 0.49x | 0.67x | 0.58x | 0.57x | 0.47x | 0.4x |
| EV / EBITDA | 4.26x | 2x | 16.2x | 15.8x | 6.33x | 5.3x | 4.66x | 3.86x |
| EV / EBIT | 76.6x | 3.07x | -5.06x | -7.61x | -19.2x | -298x | 51.5x | 27.5x |
| EV / FCF | 15.5x | 2.21x | -13.5x | -9.95x | -42.9x | 112x | 10.1x | 10.8x |
| FCF Yield | 6.44% | 45.2% | -7.41% | -10.1% | -2.33% | 0.89% | 9.88% | 9.26% |
| Dividend per Share 2 | 0.375 | 1.25 | - | 0.8 | 0.8 | 0.3462 | 0.3066 | 0.3833 |
| Rate of return | 2.14% | 4.37% | - | 4.41% | 5.46% | 2.26% | 2% | 2.51% |
| EPS 2 | 0.45 | 8.05 | -2.39 | -2.37 | -0.4 | 0.4159 | 0.3734 | 0.5767 |
| Distribution rate | 83.3% | 15.5% | - | -33.8% | -200% | 83.3% | 82.1% | 66.5% |
| Net sales 1 | 270,955 | 370,685 | 246,793 | 247,964 | 280,245 | 281,093 | 296,569 | 314,862 |
| EBITDA 1 | 37,481 | 96,740 | 7,496 | 10,544 | 25,638 | 29,970 | 29,745 | 32,966 |
| EBIT 1 | 2,083 | 63,076 | -23,970 | -21,962 | -8,466 | -532.7 | 2,696 | 4,629 |
| Net income 1 | 3,376 | 61,331 | -21,101 | -18,203 | -3,064 | 3,169 | 2,855 | 4,400 |
| Net Debt 1 | 26,520 | -25,245 | 6,331 | 27,881 | 49,878 | 43,422 | 23,254 | 11,862 |
| Reference price 2 | 17.50 | 28.62 | 15.00 | 18.15 | 14.65 | 15.30 | 15.30 | 15.30 |
| Nbr of stocks (in thousands) | 7,599,396 | 7,656,037 | 7,660,659 | 7,667,881 | 7,667,881 | 7,547,099 | 7,547,099 | - |
| Announcement Date | 04/02/21 | 11/02/22 | 08/02/23 | 31/01/24 | 13/02/25 | - | - | - |
1TWD in Million2TWD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.95x | 0.56x | 5.21x | 2.32% | 3.62B | |
| 53.66x | 6.99x | 25.22x | 0.82% | 116B | |
| 25.77x | 1x | 4.78x | 1.49% | 23.81B | |
| 21.73x | 1.14x | 6.86x | 1.89% | 14.71B | |
| -475.78x | 0.69x | 5.65x | 3.03% | 6.51B | |
| 15.35x | 4.84x | 12.78x | 3.65% | 5.99B | |
| 8.39x | 0.48x | 2.55x | -.--% | 3.91B | |
| 87.9x | 0.85x | 6.54x | -.--% | 3.46B | |
| Average | -28.38x | 2.07x | 8.70x | 1.65% | 22.2B | |
| Weighted average by Cap. | 25.89x | 5.01x | 18.55x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 2409 Stock
- Valuation AUO Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition