Valuation Atlassian Corporation

Equities

Real-time Estimate Cboe BZX Other stock markets 16:45:27 10/03/2026 GMT			5-day change	1st Jan Change
79.77 ^USD	-2.77%		+1.92%	-50.73%

03-05	Atlassian Corporation Presents at Morgan Stanley Technology, Media & Telecom Conference 2026, Mar-04-2026 04:50 PM
02-25	Atlassian Corporation Introduces Agents in Jira to Drive Human-AI Collaboration at Enterprise Scale	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	64,812	47,641	43,128	46,042	53,312	21,638	-	-
Change	-	-26.49%	-9.47%	6.75%	15.79%	-59.41%	-	-
Enterprise Value (EV) ¹	64,241	47,255	42,025	44,851	51,363	19,920	17,915	15,333
Change	-	-26.44%	-11.07%	6.72%	14.52%	-61.22%	-10.07%	-14.41%
P/E ratio	-92.1x	-77.4x	-88.3x	-152x	-207x	-130x	472x	97.6x
PBR	223x	143x	66x	44.4x	39.5x	9.15x	5.41x	3.68x
PEG	-	5.8x	4.1x	3.9x	13.3x	3.7x	-4x	0x
Capitalization / Revenue	31x	17x	12.2x	10.6x	10.2x	3.4x	2.89x	2.47x
EV / Revenue	30.8x	16.9x	11.9x	10.3x	9.85x	3.13x	2.39x	1.75x
EV / EBITDA	118x	72.5x	56x	43x	38.8x	11.6x	8.92x	6.38x
EV / EBIT	124x	74.6x	58.2x	44.2x	39.9x	12.2x	9.16x	6.52x
EV / FCF	84x	61.9x	49.9x	31.7x	36.3x	11.9x	8.48x	6.2x
FCF Yield	1.19%	1.62%	2%	3.16%	2.76%	8.41%	11.8%	16.1%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.79	-2.42	-1.9	-1.16	-0.98	-0.6322	0.1737	0.8408
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,089	2,803	3,535	4,359	5,215	6,372	7,500	8,747
EBITDA ¹	542.7	651.8	750.4	1,043	1,324	1,713	2,008	2,403
EBIT ¹	519.1	633	722.6	1,014	1,287	1,635	1,955	2,350
Net income ¹	-696.3	-614.1	-486.8	-300.5	-256.7	-194.8	62.24	248
Net Debt ¹	-570.4	-385.8	-1,103	-1,191	-1,949	-1,718	-3,723	-6,305
Reference price ²	256.86	187.40	167.81	176.88	203.09	82.04	82.04	82.04
Nbr of stocks (in thousands)	252,322	254,219	257,007	260,298	262,506	263,744	-	-
Announcement Date	29/07/21	04/08/22	03/08/23	01/08/24	07/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ATLASSIAN CORPORATION	-129.77x	3.13x	11.63x	-.--%	21.64B
MICROSOFT CORPORATION	23.8x	9.1x	15.08x	0.88%	3,040B
PALANTIR TECHNOLOGIES INC.	137.54x	49.95x	85.57x	-.--%	374B
SYNOPSYS, INC.	179.97x	9.43x	21.4x	-.--%	83.75B
CADENCE DESIGN SYSTEMS, INC.	61.45x	13.21x	27.71x	-.--%	82.29B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	230.85x	69.78x	219.33x	-.--%	68.75B
SEA LIMITED	33.33x	2.05x	13.07x	-.--%	53.34B
ROBLOX CORPORATION	-38.39x	4.9x	19.72x	-.--%	44.4B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	-116.19x	6.07x	36.9x	-.--%	39.74B
DASSAULT SYSTÈMES SE	20.09x	3.48x	9.79x	1.47%	27.46B
Average	40.27x	17.11x	46.02x	0.23%	383.56B
Weighted average by Cap.	39.89x	14.02x	26.22x	0.71%