Valuation Atlassian Corporation

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 06/02/2026 GMT			5-day change	1st Jan Change
94.72 ^USD	-3.75%		-19.85%	-41.58%

02-06	Atlassian Insider Sold Shares Worth $726,716, According to a Recent SEC Filing	MT
02-06	Atlassian Insider Sold Shares Worth $726,716, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	64,812	47,641	43,128	46,042	53,312	24,922	-	-
Change	-	-26.49%	-9.47%	6.75%	15.79%	-53.25%	-	-
Enterprise Value (EV) ¹	64,241	47,255	42,025	44,851	51,363	23,128	20,864	18,163
Change	-	-26.44%	-11.07%	6.72%	14.52%	-54.97%	-9.79%	-12.94%
P/E ratio	-92.1x	-77.4x	-88.3x	-152x	-207x	-173x	679x	120x
PBR	223x	143x	66x	44.4x	39.5x	10.7x	6.17x	4.2x
PEG	-	5.8x	4.1x	3.9x	13.3x	3.9x	-5x	0x
Capitalization / Revenue	31x	17x	12.2x	10.6x	10.2x	3.91x	3.32x	2.84x
EV / Revenue	30.8x	16.9x	11.9x	10.3x	9.85x	3.63x	2.78x	2.07x
EV / EBITDA	118x	72.5x	56x	43x	38.8x	13.5x	10.4x	7.42x
EV / EBIT	124x	74.6x	58.2x	44.2x	39.9x	14.1x	10.7x	7.67x
EV / FCF	84x	61.9x	49.9x	31.7x	36.3x	13.7x	9.8x	7.35x
FCF Yield	1.19%	1.62%	2%	3.16%	2.76%	7.3%	10.2%	13.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.79	-2.42	-1.9	-1.16	-0.98	-0.5488	0.1394	0.7906
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,089	2,803	3,535	4,359	5,215	6,374	7,507	8,781
EBITDA ¹	542.7	651.8	750.4	1,043	1,324	1,710	2,013	2,446
EBIT ¹	519.1	633	722.6	1,014	1,287	1,636	1,959	2,367
Net income ¹	-696.3	-614.1	-486.8	-300.5	-256.7	-182.5	129.8	236.9
Net Debt ¹	-570.4	-385.8	-1,103	-1,191	-1,949	-1,794	-4,058	-6,759
Reference price ²	256.86	187.40	167.81	176.88	203.09	94.72	94.72	94.72
Nbr of stocks (in thousands)	252,322	254,219	257,007	260,298	262,506	263,111	-	-
Announcement Date	29/07/21	04/08/22	03/08/23	01/08/24	07/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATLASSIAN CORPORATION	-172.61x	3.63x	13.52x	-.--%	24.92B
MICROSOFT CORPORATION	23.32x	8.92x	14.77x	0.9%	2,979B
PALANTIR TECHNOLOGIES INC.	237.63x	72.03x	145.18x	-.--%	324B
SYNOPSYS, INC.	155.37x	9.3x	20.33x	-.--%	81.67B
CADENCE DESIGN SYSTEMS, INC.	72.51x	14.5x	30.31x	-.--%	77.17B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	202.27x	64.41x	201.46x	-	63.02B
SEA LIMITED	40.02x	2.54x	16.18x	-.--%	64.26B
ROBLOX CORPORATION	-42.76x	6.73x	27.94x	-.--%	46.62B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	-104.27x	5.55x	33.87x	-.--%	36.22B
DASSAULT SYSTÈMES SE	24.7x	4.36x	12.26x	1.19%	34.5B
Average	43.62x	19.19x	51.58x	0.23%	373.1B
Weighted average by Cap.	45.78x	15.21x	30.03x	0.74%