Valuation AtkinsRéalis Group Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 21:15:12 22/07/2026 BST			5-day change	1st Jan Change
88.59 ^CAD	-0.68%		+0.28%	-0.01%

07-16	AtkinsRealis, Siemens Mobility, Ink Systems Component Deal For Quebec City's TramCite	MT
07-16	AtkinsRéalis Group Inc. And Siemens Mobility Sign Co-Development Contract For Systems Component Of TramCité Transit Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,426	4,189	7,489	13,333	14,587	14,359	-	-
Change	-	-22.81%	78.79%	78.04%	9.4%	-1.57%	-	-
Enterprise Value (EV) ¹	6,809	5,925	9,226	14,863	14,236	14,340	13,656	14,359
Change	-	-12.98%	55.7%	61.1%	-4.22%	0.73%	-4.77%	5.15%
P/E	8.15x	430x	26x	47.1x	5.75x	25.3x	18.7x	16.8x
PBR	1.82x	1.46x	2.37x	-	2.65x	2.45x	2.2x	-
PEG	-	-4.4x	0x	-38.62x	0x	-0.3x	0.5x	1.5x
Capitalization / Revenue	0.74x	0.55x	0.87x	1.38x	1.33x	1.2x	1.12x	1.06x
EV / Revenue	0.92x	0.78x	1.07x	1.54x	1.29x	1.2x	1.07x	1.06x
EV / EBITDA	13x	13.1x	12.1x	18x	14.1x	12x	9.92x	9.57x
EV / EBIT	19.6x	29.4x	17.9x	25.6x	19.6x	14.2x	11.5x	11x
EV / FCF	244x	-16.7x	-86.9x	40.6x	71.6x	65.2x	26.7x	21.6x
FCF Yield	0.41%	-5.99%	-1.15%	2.46%	1.4%	1.53%	3.75%	4.63%
Dividend per Share ²	0.08	0.08	0.08	0.08	-	0.08	0.08	0.12
Rate of return	0.26%	0.34%	0.19%	0.1%	-	0.09%	0.09%	0.14%
EPS ²	3.792	0.0555	1.64	1.62	15.41	3.497	4.739	5.28
Distribution rate	2.11%	144%	4.88%	4.94%	-	2.29%	1.69%	2.27%
Net sales ¹	7,371	7,549	8,634	9,668	11,003	11,979	12,810	13,586
EBITDA ¹	525	453	762.6	826.5	1,008	1,198	1,377	1,500
EBIT ¹	348	201.5	514.3	581.1	726.1	1,011	1,189	1,305
Net income ¹	666.6	9.8	287.2	283.9	2,628	572.9	759.3	872.9
Net Debt ¹	1,383	1,737	1,737	1,530	-351.1	-18.5	-702.7	-
Reference price ²	30.91	23.86	42.66	76.26	88.60	88.59	88.59	88.59
Nbr of stocks (in thousands)	175,554	175,554	175,554	174,841	164,639	160,970	-	-
Announcement Date	03/03/22	03/03/23	29/02/24	13/03/25	27/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ATKINSRÉALIS GROUP INC.	25.51x	1.2x	11.97x	0.09%	10.19B
QUANTA SERVICES, INC.	66.16x	2.86x	27.93x	0.07%	95.92B
VINCI	13.16x	1.06x	5.84x	4.46%	71.39B
COMFORT SYSTEMS USA, INC.	41.1x	5.04x	27.94x	0.16%	62.33B
LARSEN & TOUBRO LIMITED	25.49x	1.95x	18.92x	1.22%	54.96B
FERROVIAL N.V.	55.31x	4.6x	29.41x	1.67%	45.84B
HOCHTIEF AG	33.72x	0.8x	13.38x	1.88%	39.85B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.93x	0.54x	8.69x	2.14%	35.67B
EMCOR GROUP, INC.	25.95x	1.68x	16.22x	0.18%	33.79B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.77x	0.3x	5.79x	5.98%	28.25B
Average	31.91x	2.00x	16.61x	1.79%	47.82B
Weighted average by Cap.	36.38x	2.32x	18.62x	1.69%