|
Market Closed -
Other stock markets
|
After hours 01:00:00 | |||
| 21.81 USD | -0.77% |
|
22.24 | +1.99% |
| 07-17 | S&P 500 Posts Weekly Decline Amid Worries Over Artificial Intelligence, Middle East | MT |
| 07-16 | US wireless carrier Verizon to sell 274 stores, lay off another 500 corporate employees | RE |
Company Valuation: AT&T Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 175,669 | 131,193 | 119,977 | 163,381 | 176,102 | 151,543 | - | - |
| Change | - | -25.32% | -8.55% | 36.18% | 7.79% | -13.95% | - | - |
| Enterprise Value (EV) 1 | 331,854 | 263,382 | 250,586 | 283,465 | 293,468 | 296,624 | 292,181 | 290,303 |
| Change | - | -20.63% | -4.86% | 13.12% | 3.53% | 1.08% | -1.5% | -0.64% |
| P/E | 8.91x | -16.3x | 8.52x | 15.3x | 8.17x | 9.53x | 8.64x | 7.69x |
| PBR | 1.06x | 1.35x | 1.16x | 1.57x | 1.59x | 1.37x | 1.28x | 1.18x |
| PEG | - | 0x | -0x | -0.6x | 0x | -0.4x | 0.8x | 0.6x |
| Capitalization / Revenue | 1.04x | 1.09x | 0.98x | 1.34x | 1.4x | 1.17x | 1.14x | 1.12x |
| EV / Revenue | 1.97x | 2.18x | 2.05x | 2.32x | 2.34x | 2.29x | 2.2x | 2.15x |
| EV / EBITDA | 6.45x | 6.35x | 5.77x | 6.33x | 6.33x | 6.18x | 5.86x | 5.56x |
| EV / EBIT | 14.2x | -57.4x | 10.7x | 14.9x | 12.1x | 10.8x | 9.97x | 9.18x |
| EV / FCF | 13x | 16.3x | 12.2x | 16.1x | 17.7x | 16.4x | 15.5x | 14.1x |
| FCF Yield | 7.66% | 6.15% | 8.17% | 6.22% | 5.65% | 6.09% | 6.46% | 7.1% |
| Dividend per Share 2 | 2.08 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.119 |
| Rate of return | 8.46% | 6.03% | 6.62% | 4.87% | 4.47% | 5.09% | 5.09% | 5.13% |
| EPS 2 | 2.76 | -1.13 | 1.97 | 1.49 | 3.04 | 2.288 | 2.523 | 2.835 |
| Distribution rate | 75.4% | -98.2% | 56.3% | 74.5% | 36.5% | 48.5% | 44% | 39.5% |
| Net sales 1 | 168,864 | 120,741 | 122,428 | 122,336 | 125,648 | 129,529 | 132,622 | 135,140 |
| EBITDA 1 | 51,469 | 41,465 | 43,400 | 44,760 | 46,361 | 48,016 | 49,882 | 52,226 |
| EBIT 1 | 23,347 | -4,587 | 23,461 | 19,049 | 24,162 | 27,399 | 29,320 | 31,609 |
| Net income 1 | 19,900 | -8,727 | 14,192 | 10,746 | 21,889 | 15,806 | 16,852 | 18,146 |
| Net Debt 1 | 156,185 | 132,189 | 130,609 | 120,084 | 117,366 | 145,081 | 140,637 | 138,760 |
| Reference price 2 | 24.60 | 18.41 | 16.78 | 22.77 | 24.84 | 21.81 | 21.81 | 21.81 |
| Nbr of stocks (in thousands) | 7,141,000 | 7,126,188 | 7,150,020 | 7,175,289 | 7,089,449 | 6,948,339 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 27/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.53x | 2.29x | 6.18x | 5.09% | 152B | |
| -188.79x | 40.59x | 93.35x | - | 1,633B | |
| 32.11x | 6.24x | 28.25x | 0.2% | 190B | |
| 18.35x | 3.08x | 7.82x | 2.14% | 208B | |
| 14.54x | 2.34x | 7.79x | 2.93% | 67.25B | |
| 14.45x | 1.36x | 4.65x | 3.49% | 36.49B | |
| 21.44x | 5.73x | 10.49x | 4.43% | 33.52B | |
| 8.86x | 0.32x | 1.3x | 7.64% | 24.9B | |
| 12.22x | 1.93x | 4.71x | 5.42% | 18.38B | |
| 13.1x | 3.17x | 7.1x | 7.27% | 19.07B | |
| Average | -4.42x | 6.70x | 17.16x | 4.29% | 238.33B | |
| Weighted average by Cap. | -123.39x | 28.95x | 67.86x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- T Stock
- Valuation AT&T Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition