Company Valuation: AST SpaceMobile, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 410.7 343.2 543.4 4,227 20,397 24,620 - -
Change - -16.43% 58.31% 677.97% 382.51% 20.7% - -
Enterprise Value (EV) 1 93.95 109.4 517 3,815 20,280 26,397 27,221 27,454
Change - 16.45% 372.56% 637.97% 431.55% 30.16% 3.12% 0.86%
P/E Ratio -21.5x -8.31x -5.64x -10.9x -54.2x -54.8x -127x 107x
PBR - 4.4x 13.3x 9.17x 14.8x 14x 16.3x 14.2x
PEG - -0.1x -0.1x -0.1x 1.8x -4.4x 2.2x -0x
Capitalization / Revenue 33.1x 24.8x - 957x 288x 145x 32.9x 13.1x
EV / Revenue 7.57x 7.91x - 864x 286x 155x 36.4x 14.6x
EV / EBITDA -1.12x -0.78x -3.34x -25.9x -107x -100x 76.9x 19.7x
EV / EBIT -1.08x -0.75x -2.32x -15.7x -70.5x -54.1x -320x 36.5x
EV / FCF -0.7x -0.51x -1.93x -12.7x -17.8x -16.1x -27.5x -119x
FCF Yield -143% -195% -51.8% -7.87% -5.6% -6.2% -3.64% -0.84%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.37 -0.58 -1.07 -1.94 -1.34 -1.505 -0.6476 0.7695
Distribution rate - - - - - - - -
Net sales 1 12.4 13.82 - 4.418 70.92 169.9 748 1,884
EBITDA 1 -83.83 -141.1 -154.6 -147.4 -189.1 -263.4 354.1 1,393
EBIT 1 -86.75 -145.8 -222.4 -242.8 -287.7 -487.6 -85.07 752.1
Net income 1 -30.55 -31.64 -87.56 -300.1 -341.9 -340 175.3 -
Net Debt 1 -316.8 -233.8 -26.37 -412 -117 1,777 2,601 2,835
Reference price 2 7.94 4.82 6.03 21.10 72.63 82.41 82.41 82.41
Nbr of stocks (in thousands) 51,730 71,210 90,111 200,345 280,837 298,746 - -
Announcement Date 31/03/22 31/03/23 01/04/24 03/03/25 02/03/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-54.75x155.33x-100.23x-.--% 24.62B
8.4x1.4x5.1x5.41% 87.52B
66.71x3.45x24.88x-.--% 33.06B
-213.58x33.94x68.06x-.--% 10.45B
42.45x7.52x18.98x1.17% 6.17B
43.01x7.28x13.39x1.3% 5B
-10.97x4.21x8.03x-.--% 4.01B
-27.77x2.69x6.24x6.08% 4B
-164.21x8.35x49.81x - 2.22B
Average -34.52x 24.91x 10.47x 1.75% 19.67B
Weighted average by Cap. -3.85x 25.67x -0.77x 2.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ASTS Stock
  4. Valuation AST SpaceMobile, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!