Valuation Associated British Foods plc

Stocks

Market Closed - London S.E. Other stock markets 16:35:00 17/07/2026 BST			5-day change	1st Jan Change
2,052.00 ^GBX	+2.29%		+4.85%	-3.53%

07-08	Deals of the day-Mergers and acquisitions	RE
07-08	AB Foods completes purchase of Hovis to form Hovis Bakeries	AN

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,196	10,748	15,950	16,183	14,020	14,360	-	-
Change	-	-29.27%	48.39%	1.46%	-13.36%	2.43%	-	-
Enterprise Value (EV) ¹	16,576	12,512	18,215	18,204	16,649	17,179	17,148	16,973
Change	-	-24.51%	45.57%	-0.06%	-8.54%	3.18%	-0.18%	-1.02%
P/E	31.8x	15.3x	15.5x	11.3x	13.9x	14.1x	13.5x	11.8x
PBR	1.53x	0.94x	1.46x	1.47x	1.29x	1.27x	1.2x	1.13x
PEG	-	0.3x	0.3x	0.3x	-0.5x	4.75x	3.42x	0.8x
Capitalization / Revenue	1.09x	0.63x	0.81x	0.81x	0.72x	0.74x	0.72x	0.69x
EV / Revenue	1.19x	0.74x	0.92x	0.91x	0.86x	0.88x	0.86x	0.82x
EV / EBITDA	8.92x	5.53x	7.71x	6.26x	6.2x	6.99x	6.69x	6.13x
EV / EBIT	16.4x	8.72x	12x	9.11x	9.6x	11.2x	10.8x	9.77x
EV / FCF	19.2x	26.5x	27.7x	10.4x	25.7x	30.9x	26.5x	23.1x
FCF Yield	5.2%	3.78%	3.61%	9.61%	3.89%	3.23%	3.77%	4.33%
Dividend per Share ²	0.267	0.437	0.6	0.63	0.63	0.6027	0.6189	0.6598
Rate of return	1.39%	3.21%	2.88%	2.88%	3.2%	2.94%	3.02%	3.22%
EPS ²	0.605	0.886	1.342	1.937	1.416	1.458	1.516	1.741
Distribution rate	44.1%	49.3%	44.7%	32.5%	44.5%	41.3%	40.8%	37.9%
Net sales ¹	13,884	16,997	19,750	20,073	19,459	19,474	19,982	20,687
EBITDA ¹	1,858	2,261	2,361	2,910	2,685	2,457	2,562	2,770
EBIT ¹	1,011	1,435	1,513	1,998	1,734	1,531	1,592	1,738
Net income ¹	478	700	1,044	1,455	1,025	1,028	1,048	1,185
Net Debt ¹	1,380	1,764	2,265	2,021	2,629	2,819	2,788	2,612
Reference price ²	19.24	13.60	20.85	21.89	19.70	20.52	20.52	20.52
Nbr of stocks (in thousands)	790,004	790,327	764,973	739,294	711,515	699,826	-	-
Announcement Date	09/11/21	08/11/22	07/11/23	05/11/24	04/11/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASSOCIATED BRITISH FOODS PLC	13.76x	0.87x	6.86x	3%	18.93B
NESTLÉ S.A.	20.96x	3.01x	14.77x	3.72%	269B
MONDELEZ INTERNATIONAL, INC.	21.45x	2.48x	14.68x	3.38%	78.84B
DANONE	19.18x	1.95x	11x	3.21%	53.29B
ARCHER-DANIELS-MIDLAND COMPANY	18.49x	0.55x	10.59x	2.48%	40B
THE HERSHEY COMPANY	21.88x	3.24x	13.2x	3.31%	35.44B
AJINOMOTO CO., INC.	37.87x	3.19x	18.87x	0.94%	31.5B
KRAFT HEINZ	12.5x	1.99x	9.78x	6.12%	31.1B
NESTLÉ INDIA LIMITED	69.46x	10.38x	44.06x	1.1%	28.49B
BUNGE GLOBAL SA	13.31x	0.4x	9.14x	2.51%	22.47B
Average	24.89x	2.80x	15.29x	2.98%	60.89B
Weighted average by Cap.	22.97x	2.84x	14.94x	3.31%