Company Valuation: Arrowhead Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 6,509 3,498 2,880 2,408 4,769 8,772 - -
Change - -46.25% -17.67% -16.4% 98.03% 83.95% - -
Enterprise Value (EV) 1 6,141 3,390 2,769 2,305 3,961 7,872 7,590 7,955
Change - -44.79% -18.31% -16.76% 71.8% 98.76% -3.58% 4.81%
P/E ratio -45.9x -19.8x -14x -3.87x -3,449x -18.1x -15.1x -19x
PBR 15.9x 8.79x 10.6x 13x 10x 16.3x 12.2x 23.5x
PEG - -0.9x -0.9x -0x 34.6x -0x -0.7x 0.9x
Capitalization / Revenue 47.1x 14.4x 12x 678x 5.75x 19.1x 27.7x 17.5x
EV / Revenue 44.4x 13.9x 11.5x 649x 4.77x 17.1x 24x 15.8x
EV / EBITDA -43.6x -20.2x -14.4x -3.96x 32.4x -24x -14.5x -13x
EV / EBIT -41.2x -19x -13.5x -3.84x 40.3x -18.7x -12.5x -14.7x
EV / FCF 41.6x -17.9x -8.38x -3.81x 25.2x -32.6x -15.5x -18.9x
FCF Yield 2.4% -5.57% -11.9% -26.2% 3.96% -3.07% -6.44% -5.29%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.36 -1.67 -1.92 -5 -0.01 -3.454 -4.161 -3.293
Distribution rate - - - - - - - -
Net sales 1 138.3 243.2 240.7 3.551 829.4 459.4 316.5 502.6
EBITDA 1 -140.8 -168.1 -192.5 -582.5 122.3 -327.6 -523.4 -613.9
EBIT 1 -149 -178.5 -205 -601.1 98.35 -420.3 -609.4 -541.1
Net income 1 -140.8 -176.1 -205.3 -599.5 -1.631 -494.5 -601.9 -486
Net Debt 1 -367.8 -108 -110.9 -102.7 -808 -899.7 -1,182 -816.3
Reference price 2 62.43 33.05 26.87 19.37 34.49 62.64 62.64 62.64
Nbr of stocks (in thousands) 104,259 105,849 107,193 124,315 138,258 140,032 - -
Announcement Date 22/11/21 28/11/22 29/11/23 26/11/24 25/11/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-18.14x17.14x-24.03x-.--% 8.77B
47.35x11.16x40.25x0.02% 51.1B
17.07x6.09x13.4x1.75% 42.55B
-25.66x51.65x-29.33x-.--% 31.89B
-27.1x4.66x-12.85x-.--% 27.69B
31.55x6.19x17.17x-.--% 20.25B
16.38x3.83x10.13x-.--% 18.95B
-174.05x42.86x-173.66x-.--% 12.51B
-307.98x24.19x1017.84x-.--% 11.99B
16.62x4.79x11.63x-.--% 11.83B
Average -42.39x 17.26x 87.06x 0.18% 23.75B
Weighted average by Cap. -13.92x 16.15x 49.81x 0.32%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ARWR Stock
  4. Valuation Arrowhead Pharmaceuticals, Inc.