Valuation Armstrong World Industries, Inc.
Equities
AWI
US04247X1028
Construction Supplies & Fixtures
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 187.28 USD | -0.93% |
|
-4.51% | -2.00% |
| 01-14 | Armstrong World Industries, Inc. Announces CEO Changes, Effective April 1, 2026 | CI |
| 01-14 | Armstrong World Industries, Inc. Announces Board and Executive Changes, Effective April 1, 2026 | CI |
Company Valuation: Armstrong World Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,560 | 5,513 | 3,132 | 4,344 | 6,160 | 8,077 | 8,077 | - |
| Change | - | 54.84% | -43.19% | 38.69% | 41.82% | 31.11% | 0% | - |
| Enterprise Value (EV) 1 | 4,160 | 6,065 | 3,693 | 4,860 | 6,606 | 8,380 | 8,360 | 8,248 |
| Change | - | 45.81% | -39.12% | 31.61% | 35.93% | 26.85% | -0.24% | -1.34% |
| P/E ratio | -35.9x | 30.4x | 15.7x | 19.7x | 23.5x | 26x | 22.6x | 19.9x |
| PBR | 7.9x | 10.6x | 5.84x | 7.44x | 8.21x | 8.82x | 7.22x | 6.5x |
| PEG | - | -0x | 1.1x | 1.4x | 1.1x | 1.3x | 1.5x | 1.4x |
| Capitalization / Revenue | 3.8x | 4.98x | 2.54x | 3.35x | 4.26x | 4.94x | 4.63x | 4.35x |
| EV / Revenue | 4.44x | 5.48x | 2.99x | 3.75x | 4.57x | 5.13x | 4.79x | 4.44x |
| EV / EBITDA | 12.6x | 16.3x | 9.59x | 11.3x | 13.6x | 15x | 13.6x | 12.5x |
| EV / EBIT | 16.9x | 22.1x | 12.3x | 14.3x | 17.2x | 19.1x | 17x | 15.3x |
| EV / FCF | 17x | 32.7x | 17.4x | 18.5x | 22.2x | 27.4x | 22.9x | 19.3x |
| FCF Yield | 5.89% | 3.06% | 5.74% | 5.41% | 4.51% | 3.65% | 4.37% | 5.17% |
| Dividend per Share 2 | 0.81 | 0.861 | 0.947 | 1.042 | 1.148 | 1.256 | 1.359 | 1.427 |
| Rate of return | 1.09% | 0.74% | 1.38% | 1.06% | 0.81% | 0.67% | 0.73% | 0.76% |
| EPS 2 | -2.07 | 3.82 | 4.37 | 4.99 | 6.02 | 7.199 | 8.271 | 9.417 |
| Distribution rate | -39.1% | 22.5% | 21.7% | 20.9% | 19.1% | 17.4% | 16.4% | 15.2% |
| Net sales 1 | 936.9 | 1,107 | 1,233 | 1,295 | 1,446 | 1,633 | 1,746 | 1,856 |
| EBITDA 1 | 330 | 372 | 385 | 430 | 486 | 559.9 | 615.3 | 662.4 |
| EBIT 1 | 246 | 275 | 301 | 340 | 383 | 438.8 | 493.2 | 537.8 |
| Net income 1 | -99.1 | 183.2 | 202.9 | 223.8 | 264.9 | 314.4 | 353.2 | 391.1 |
| Net Debt 1 | 599.4 | 552.3 | 560.5 | 516 | 445.8 | 302.9 | 283.2 | 171.1 |
| Reference price 2 | 74.39 | 116.12 | 68.59 | 98.32 | 141.33 | 187.28 | 187.28 | 187.28 |
| Nbr of stocks (in thousands) | 47,860 | 47,476 | 45,663 | 44,180 | 43,588 | 43,128 | 43,128 | - |
| Announcement Date | 23/02/21 | 22/02/22 | 21/02/23 | 20/02/24 | 25/02/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.02x | 5.13x | 14.97x | 0.67% | 8.08B | |
| 13.45x | 1.1x | 7.04x | 2.78% | 48.23B | |
| 27.73x | 3.04x | 15.49x | 1.68% | 45.14B | |
| 20.47x | 3.29x | 13.57x | 1.2% | 14.55B | |
| 17.77x | 2.19x | 11.73x | 1.79% | 14.27B | |
| 27.52x | 1.15x | 10.73x | -.--% | 13.53B | |
| 39.61x | 4.76x | 18.51x | 0.8% | 7.83B | |
| 22.44x | 3.27x | 14.31x | 0.61% | 7.56B | |
| Average | 24.37x | 2.99x | 13.29x | 1.19% | 19.9B | |
| Weighted average by Cap. | 22.08x | 2.44x | 12.08x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AWI Stock
- Valuation Armstrong World Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition