Valuation Ares Management Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:03 15/05/2026 BST			5-day change	1st Jan Change
123.41 ^USD	-3.98%		-2.25%	-23.65%

11:24pm	Ares Management bulks up on credit funds in first quarter of 2026	RE
05-15	Soros Fund Management reports share stake in Oracle, Netflix, Meta	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	13,906	12,108	22,485	35,739	35,614	27,831	-	-
Change	-	-12.93%	85.71%	58.95%	-0.35%	-21.85%	-	-
Enterprise Value (EV) ¹	24,802	12,108	22,485	45,509	47,718	29,337	28,952	29,054
Change	-	-51.18%	85.71%	102.4%	4.85%	-38.52%	-1.31%	0.35%
P/E ratio	37.8x	20.4x	32.6x	44.6x	34x	20.6x	16.6x	15.2x
PBR	12.8x	-	11.8x	9.99x	7.56x	9.73x	4.35x	4.98x
PEG	-	0.4x	3.64x	5.09x	1.7x	0.8x	0.7x	1.59x
Capitalization / Revenue	6.12x	4.32x	7.46x	10.2x	8.37x	5.66x	4.56x	3.89x
EV / Revenue	10.9x	4.32x	7.46x	13x	11.2x	5.96x	4.74x	4.06x
EV / EBITDA	28.1x	10.7x	17.8x	31x	25.8x	13.8x	8.55x	7.08x
EV / EBIT	32x	15.2x	21.8x	34.7x	29.7x	15.1x	12.4x	5.6x
EV / FCF	-	-	-74.8x	16.9x	14.9x	-75.2x	6.75x	-60.4x
FCF Yield	-	-	-1.34%	5.93%	6.7%	-1.33%	14.8%	-1.66%
Dividend per Share ²	1.88	-	3.08	3.72	4.48	5.417	6.509	7.597
Rate of return	2.31%	-	2.59%	2.1%	2.77%	4.39%	5.27%	6.16%
EPS ²	2.15	3.35	3.65	3.97	4.76	5.992	7.414	8.121
Distribution rate	87.4%	-	84.4%	93.7%	94.1%	90.4%	87.8%	93.5%
Net sales ¹	2,272	2,803	3,013	3,495	4,257	4,921	6,106	7,159
EBITDA ¹	882.9	1,131	1,266	1,467	1,848	2,125	3,388	4,101
EBIT ¹	776.2	795.9	1,032	1,310	1,606	1,940	2,333	5,185
Net income ¹	408.8	1,062	702.5	826.1	1,111	1,448	1,838	1,962
Net Debt ¹	10,896	-	-	9,771	12,104	1,506	1,121	1,223
Reference price ²	81.27	68.44	118.92	177.03	161.63	123.41	123.41	123.41
Nbr of stocks (in thousands)	171,103	176,910	189,077	201,880	220,342	225,518	-	-
Announcement Date	11/02/22	09/02/23	08/02/24	05/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARES MANAGEMENT CORPORATION	20.59x	5.96x	13.8x	4.39%	27.83B
BLACKSTONE INC.	19.68x	6.84x	13.11x	4.38%	92.6B
KKR & CO. INC.	26.86x	8.4x	13.36x	0.81%	87.07B
AMUNDI	11.79x	4.59x	9x	5.53%	20.04B
THE CARLYLE GROUP INC.	13.16x	4.48x	12.67x	2.92%	17.29B
FRANKLIN RESOURCES, INC.	18.51x	1.81x	6.88x	4.13%	16.54B
ARES CAPITAL CORPORATION	12.15x	9.27x	-	10.16%	13.57B
HDFC ASSET MANAGEMENT COMPANY LIMITED	39.61x	-	-	1.95%	12.07B
INFRATIL LIMITED	38.03x	7.33x	24.72x	1.36%	8.9B
Average	22.26x	6.08x	13.36x	3.96%	32.88B
Weighted average by Cap.	21.92x	6.77x	12.93x	3.38%