Real-time Estimate
Cboe BZX
16:54:24 17/09/2024 BST
|
5-day change
|
1st Jan Change
|
60.62 USD
|
+0.36%
|
|
+2.59%
|
-16.12%
|
10079ff280.qRC7cFYgdsmhwRn317L-jri64Xcmir-BJdv12jaX3Z4.x1XJSDRNJ6-ZsEa_luqZ7Pb5hSRKucjWdoSjiU7uh9WZfO8Kb0oBntWCegFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
64.66B
|
64.36B
|
85.25B
|
102B
|
93.94B
|
---|
| | | | | |
64.66B
|
64.36B
|
85.25B
|
102B
|
93.94B
|
---|
| | | | | |
60.51B
|
59.9B
|
79.26B
|
93.99B
|
86.42B
|
---|
| | | | | |
4.15B
|
4.45B
|
5.99B
|
7.57B
|
7.51B
|
---|
| | | | | |
2.54B
|
2.59B
|
3.01B
|
3.22B
|
3.45B
|
---|
| | | | | |
-
|
47M
|
32M
|
88M
|
6M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
18M
|
9M
|
11M
|
21M
|
56M
|
---|
| | | | | |
2.56B
|
2.65B
|
3.05B
|
3.33B
|
3.51B
|
---|
| | | | | |
1.59B
|
1.81B
|
2.94B
|
4.24B
|
4B
|
---|
| | | | | |
-402M
|
-339M
|
-265M
|
-396M
|
-647M
|
---|
| | | | | |
192M
|
88M
|
96M
|
256M
|
423M
|
---|
| | | | | |
-210M
|
-251M
|
-169M
|
-140M
|
-224M
|
---|
| | | | | |
454M
|
579M
|
595M
|
832M
|
551M
|
---|
| | | | | |
-21M
|
-153M
|
189M
|
194M
|
43M
|
---|
| | | | | |
119M
|
230M
|
-189M
|
8M
|
209M
|
---|
| | | | | |
1.93B
|
2.21B
|
3.36B
|
5.13B
|
4.58B
|
---|
| | | | | |
-161M
|
-26M
|
-39M
|
-29M
|
-33M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-11M
|
-
|
-6M
|
-
|
-137M
|
---|
| | | | | |
-88M
|
-
|
-
|
115M
|
19M
|
---|
| | | | | |
50M
|
161M
|
149M
|
-
|
38M
|
---|
| | | | | |
-131M
|
-54M
|
-119M
|
-37M
|
-172M
|
---|
| | | | | |
-
|
-409M
|
-36M
|
52M
|
-
|
---|
| | | | | |
1.59B
|
1.88B
|
3.31B
|
5.23B
|
4.29B
|
---|
| | | | | |
209M
|
101M
|
578M
|
868M
|
828M
|
---|
| | | | | |
1.38B
|
1.78B
|
2.74B
|
4.36B
|
3.47B
|
---|
| | | | | |
1.38B
|
1.78B
|
2.74B
|
4.36B
|
3.47B
|
---|
| | | | | |
-
|
-10M
|
-26M
|
-25M
|
17M
|
---|
| | | | | |
1.38B
|
1.77B
|
2.71B
|
4.34B
|
3.48B
|
---|
| | | | | |
1.38B
|
1.77B
|
2.71B
|
4.34B
|
3.48B
|
---|
| | | | | |
1.38B
|
1.77B
|
2.71B
|
4.34B
|
3.48B
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
2.45
|
3.16
|
4.8
|
7.72
|
6.44
|
---|
| | | | | |
2.45
|
3.16
|
4.8
|
7.72
|
6.44
|
---|
| | | | | |
563M |
561M |
564M |
562M |
541M |
---|
| | | | | |
2.44
|
3.15
|
4.79
|
7.71
|
6.43
|
---|
| | | | | |
2.44
|
3.15
|
4.79
|
7.71
|
6.43
|
---|
| | | | | |
565M |
563M |
566M |
563M |
542M |
---|
| | | | | |
2.14
|
2.45
|
3.68
|
5.66
|
5.32
|
---|
| | | | | |
2.13
|
2.44
|
3.67
|
5.65
|
5.31
|
---|
| | | | | |
1.4
|
1.44
|
1.48
|
1.6
|
1.8
|
---|
| | | | | |
57.22 |
45.65 |
30.79 |
20.71 |
28.05 |
---|
| | | | | |
1 |
1 |
1 |
1 |
1 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
2.58B
|
2.78B
|
3.93B
|
5.2B
|
4.99B
|
---|
| | | | | |
1.75B
|
1.98B
|
3.12B
|
4.4B
|
4.16B
|
---|
| | | | | |
1.59B
|
1.81B
|
2.94B
|
4.24B
|
4B
|
---|
| | | | | |
2.95B
|
3.2B
|
4.39B
|
5.68B
|
5.5B
|
---|
| | | | | |
13.16 |
5.36 |
17.45 |
16.59 |
19.28 |
---|
| | | | | |
48M
|
-160M
|
483M
|
476M
|
338M
|
---|
| | | | | |
181M
|
186M
|
224M
|
481M
|
513M
|
---|
| | | | | |
229M
|
26M
|
707M
|
957M
|
851M
|
---|
| | | | | |
48M
|
31M
|
-71M
|
30M
|
-62M
|
---|
| | | | | |
-68M
|
44M
|
-58M
|
-119M
|
39M
|
---|
| | | | | |
-20M
|
75M
|
-129M
|
-89M
|
-23M
|
---|
| | | | | |
1.21B
|
1.37B
|
2.08B
|
3.18B
|
2.88B
|
---|
| | | | | |
15M
|
14M
|
17M
|
20M
|
32M
|
---|
| | | | | |
70M
|
-37M
|
49M
|
-36M
|
-24M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
154M
|
160M
|
171M
|
216M
|
256M
|
---|
| | | | | |
374M
|
416M
|
453M
|
483M
|
516M
|
---|
| | | | | |
136M
|
112M
|
94.41M
|
154M
|
282M
|
---|
| | | | | |
238M
|
304M
|
359M
|
329M
|
234M
|
---|
| | | | | |
89M
|
151M
|
161M
|
147M
|
112M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
89M
|
151M
|
161M
|
147M
|
112M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
852M
|
666M
|
943M
|
1.04B
|
1.37B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
3M
|
61M
|
46M
|
109M
|
-
|
---|
| | | | | |
855M
|
727M
|
989M
|
1.15B
|
1.37B
|
---|
| | | | | |
3.73B
|
3.65B
|
4.49B
|
6.24B
|
5.28B
|
---|
| | | | | |
1.53B
|
1.03B
|
1.09B
|
1.1B
|
975M
|
---|
| | | | | |
395M
|
297M
|
189M
|
235M
|
237M
|
---|
| | | | | |
5.65B
|
4.98B
|
5.77B
|
7.57B
|
6.5B
|
---|
| | | | | |
9.17B
|
11.71B
|
14.48B
|
14.77B
|
11.96B
|
---|
| | | | | |
318M
|
290M
|
370M
|
443M
|
445M
|
---|
| | | | | |
4.46B
|
5.89B
|
8.02B
|
9.01B
|
7.23B
|
---|
| | | | | |
894M
|
3.68B
|
2.28B
|
2.47B
|
2.27B
|
---|
| | | | | |
21.35B
|
27.29B
|
31.91B
|
35.41B
|
29.77B
|
---|
| | | | | |
26.97B
|
27.44B
|
27.25B
|
27.86B
|
29.24B
|
---|
| | | | | |
-15.89B
|
-16.39B
|
-16.42B
|
-16.84B
|
-17.52B
|
---|
| | | | | |
11.08B
|
11.05B
|
10.83B
|
11.02B
|
11.72B
|
---|
| | | | | |
5.13B
|
4.91B
|
5.58B
|
5.96B
|
5.94B
|
---|
| | | | | |
3.38B
|
3.45B
|
4.18B
|
4.16B
|
4.1B
|
---|
| | | | | |
2.09B
|
1.96B
|
2.56B
|
2.38B
|
2.24B
|
---|
| | | | | |
-
|
-
|
-
|
337M
|
295M
|
---|
| | | | | |
965M
|
1.05B
|
1.07B
|
507M
|
571M
|
---|
| | | | | |
44B
|
49.72B
|
56.14B
|
59.77B
|
54.63B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
3.75B
|
4.47B
|
6.39B
|
7.8B
|
6.31B
|
---|
| | | | | |
2.12B
|
1.69B
|
2.13B
|
2.31B
|
2.06B
|
---|
| | | | | |
1.2B
|
2.04B
|
958M
|
503M
|
105M
|
---|
| | | | | |
50M
|
17M
|
570M
|
942M
|
1M
|
---|
| | | | | |
215M
|
261M
|
277M
|
292M
|
300M
|
---|
| | | | | |
72M
|
41M
|
132M
|
248M
|
284M
|
---|
| | | | | |
604M
|
626M
|
581M
|
694M
|
626M
|
---|
| | | | | |
5.72B
|
9.03B
|
10.92B
|
11.4B
|
8.97B
|
---|
| | | | | |
13.73B
|
18.18B
|
21.95B
|
24.19B
|
18.66B
|
---|
| | | | | |
7.67B
|
7.88B
|
8.01B
|
7.74B
|
8.26B
|
---|
| | | | | |
781M
|
863M
|
765M
|
816M
|
931M
|
---|
| | | | | |
1.19B
|
1.3B
|
1.41B
|
1.4B
|
1.31B
|
---|
| | | | | |
1.33B
|
1.39B
|
1.23B
|
1.01B
|
1B
|
---|
| | | | | |
24.71B
|
29.62B
|
33.37B
|
35.16B
|
30.17B
|
---|
| | | | | |
2.66B
|
2.82B
|
2.99B
|
3.15B
|
3.15B
|
---|
| | | | | |
18.96B
|
19.78B
|
21.66B
|
23.65B
|
23.46B
|
---|
| | | | | |
-2.4B
|
-2.6B
|
-2.17B
|
-2.51B
|
-2.49B
|
---|
| | | | | |
19.21B
|
20B
|
22.48B
|
24.28B
|
24.13B
|
---|
| | | | | |
75M
|
96M
|
290M
|
332M
|
333M
|
---|
| | | | | |
19.28B
|
20.1B
|
22.77B
|
24.62B
|
24.46B
|
---|
| | | | | |
44B
|
49.72B
|
56.14B
|
59.77B
|
54.63B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
558M |
558M |
562M |
548M |
510M |
---|
| | | | | |
557M |
556M |
560M |
547M |
513M |
---|
| | | | | |
34.48
|
35.97
|
40.14
|
44.39
|
47.04
|
---|
| | | | | |
13.73B
|
14.59B
|
15.73B
|
17.74B
|
17.79B
|
---|
| | | | | |
24.65
|
26.24
|
28.09
|
32.43
|
34.68
|
---|
| | | | | |
9.92B
|
11.07B
|
10.58B
|
10.29B
|
9.6B
|
---|
| | | | | |
9.06B
|
10.34B
|
9.59B
|
9.14B
|
8.23B
|
---|
| | | | | |
632M
|
677M
|
436M
|
318M
|
350M
|
---|
| | | | | |
2.99B
|
3.33B
|
3.62B
|
3.86B
|
4.13B
|
---|
| | | | | |
75M
|
96M
|
290M
|
332M
|
333M
|
---|
| | | | | |
5.13B
|
4.91B
|
5.28B
|
5.47B
|
5.5B
|
---|
| | | | | |
3 |
5 |
5 |
5 |
5 |
---|
| | | | | |
-91M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
6.98B
|
5.48B
|
---|
| | | | | |
-
|
-
|
-
|
7.8B
|
6.48B
|
---|
| | | | | |
9.26B
|
11.71B
|
14.48B
|
-
|
-
|
---|
| | | | | |
592M
|
545M
|
554M
|
502M
|
573M
|
---|
| | | | | |
5.38B
|
5.52B
|
5.6B
|
5.64B
|
5.88B
|
---|
| | | | | |
19B
|
19.15B
|
19.11B
|
19.19B
|
20.22B
|
---|
| | | | | |
38.1K |
37.58K |
39.22K |
40.36K |
40.21K |
---|
| | | | | |
- |
1.51K |
1.52K |
1.64K |
1.59K |
---|
| | | | | |
110M
|
100M
|
122M
|
199M
|
215M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
1.38B
|
1.77B
|
2.71B
|
4.34B
|
3.48B
|
---|
| | | | | |
828M
|
803M
|
819M
|
793M
|
825M
|
---|
| | | | | |
165M
|
173M
|
177M
|
166M
|
162M
|
---|
| | | | | |
993M
|
976M
|
996M
|
959M
|
987M
|
---|
| | | | | |
-
|
-
|
-
|
69M
|
72M
|
---|
| | | | | |
39M
|
-161M
|
-149M
|
-115M
|
38M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
142M
|
54M
|
125M
|
37M
|
309M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-213M
|
-298M
|
-177M
|
-457M
|
-143M
|
---|
| | | | | |
89M
|
151M
|
161M
|
147M
|
112M
|
---|
| | | | | |
-143M
|
635M
|
276M
|
30M
|
-131M
|
---|
| | | | | |
287M
|
-149M
|
-578M
|
-1.68B
|
737M
|
---|
| | | | | |
-21M
|
-2.43B
|
-2.84B
|
-295M
|
2.89B
|
---|
| | | | | |
-64M
|
694M
|
1.92B
|
1.39B
|
-1.54B
|
---|
| | | | | |
-7.94B
|
-3.63B
|
4.15B
|
-944M
|
-2.35B
|
---|
| | | | | |
-5.45B
|
-2.39B
|
6.6B
|
3.48B
|
4.46B
|
---|
| | | | | |
-828M
|
-823M
|
-1.17B
|
-1.32B
|
-1.49B
|
---|
| | | | | |
-
|
728M
|
245M
|
131M
|
60M
|
---|
| | | | | |
-1.95B
|
-15M
|
-1.56B
|
-22M
|
-23M
|
---|
| | | | | |
293M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
64M
|
-1M
|
-33M
|
-232M
|
-18M
|
---|
| | | | | |
7.68B
|
4.6B
|
-
|
-
|
-
|
---|
| | | | | |
-5M
|
-27M
|
-148M
|
42M
|
-21M
|
---|
| | | | | |
5.26B
|
4.46B
|
-2.67B
|
-1.4B
|
-1.5B
|
---|
| | | | | |
927M
|
2.63B
|
1.33B
|
752M
|
501M
|
---|
| | | | | |
927M
|
2.63B
|
1.33B
|
752M
|
501M
|
---|
| | | | | |
-
|
-
|
-1.08B
|
-428M
|
-390M
|
---|
| | | | | |
-626M
|
-2.14B
|
-534M
|
-482M
|
-963M
|
---|
| | | | | |
-626M
|
-2.14B
|
-1.62B
|
-910M
|
-1.35B
|
---|
| | | | | |
-150M
|
-133M
|
-
|
-1.45B
|
-2.67B
|
---|
| | | | | |
-789M
|
-809M
|
-834M
|
-899M
|
-977M
|
---|
| | | | | |
-789M
|
-809M
|
-834M
|
-899M
|
-977M
|
---|
| | | | | |
-22M
|
27M
|
6M
|
8M
|
-102M
|
---|
| | | | | |
-660M
|
-423M
|
-1.12B
|
-2.5B
|
-4.6B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-3M
|
---|
| | | | | |
-853M
|
1.66B
|
2.81B
|
-421M
|
-1.64B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
373M
|
345M
|
276M
|
409M
|
711M
|
---|
| | | | | |
268M
|
195M
|
553M
|
708M
|
742M
|
---|
| | | | | |
295M
|
-1.25B
|
1.58B
|
1.22B
|
3.44B
|
---|
| | | | | |
546M
|
-1.04B
|
1.74B
|
1.47B
|
3.84B
|
---|
| | | | | |
700M
|
2.47B
|
80M
|
1.03B
|
-1.67B
|
---|
| | | | | |
301M
|
492M
|
-290M
|
-158M
|
-852M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
2.34 |
2.41 |
3.47 |
4.57 |
4.37 |
---|
| | | | | |
3.5 |
3.74 |
5.69 |
7.76 |
7.25 |
---|
| | | | | |
7.2 |
9.05 |
12.76 |
18.42 |
14.12 |
---|
| | | | | |
7.22 |
9.04 |
12.76 |
18.56 |
14.39 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
6.41 |
6.92 |
7.02 |
7.45 |
8 |
---|
| | | | | |
3.93 |
4.03 |
3.53 |
3.17 |
3.67 |
---|
| | | | | |
3.99 |
4.32 |
4.61 |
5.12 |
5.31 |
---|
|
---|
|