|
Market Closed -
Other stock markets
|
Pre-market 10:05:34 | |||
| 6.120 USD | +1.49% |
|
6.085 | -0.57% |
| 03-10 | Beta Technologies speeds up development of military cargo drone, picked for FAA pilot programs | RE |
| 03-10 | Archer Aviation Countersues Joby, Alleges Fraud, Undisclosed China Ties | MT |
Company Valuation: Archer Aviation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,433 | 455 | 1,847 | 4,939 | 5,509 | 4,557 | - | - |
| Change | - | -68.26% | 305.92% | 167.43% | 11.54% | -17.29% | - | - |
| Enterprise Value (EV) 1 | 1,433 | -66.94 | 1,389 | 4,172 | 5,509 | 4,119 | 4,338 | 4,102 |
| Change | - | -104.67% | 2,175.59% | 200.29% | 32.05% | -25.23% | 5.31% | -5.42% |
| P/E ratio | -1.92x | -1.42x | -3.63x | -6.87x | -7.6x | -4.65x | -4.9x | -5.96x |
| PBR | - | 0.92x | 5.08x | 7.02x | - | 3.02x | 4.24x | 4.51x |
| PEG | - | 0x | -0.1x | 0.4x | 0.3x | -0.1x | 0.93x | 0.3x |
| Capitalization / Revenue | - | - | - | - | 18,364x | 305x | 39.8x | 8.89x |
| EV / Revenue | - | - | - | - | 18,364x | 276x | 37.9x | 8.01x |
| EV / EBITDA | -13.3x | 0.3x | -4.55x | -11.3x | -11.4x | -5.71x | -6.23x | -7.26x |
| EV / EBIT | -4x | 0.19x | -3.11x | -8.19x | -7.55x | -4.41x | -5.19x | -5.34x |
| EV / FCF | -12.6x | 0.32x | -4.4x | -9.26x | - | -4.59x | -5.67x | -8.15x |
| FCF Yield | -7.97% | 310% | -22.7% | -10.8% | - | -21.8% | -17.6% | -12.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.14 | -1.32 | -1.69 | -1.42 | -0.99 | -1.317 | -1.248 | -1.026 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | 0.3 | 14.95 | 114.4 | 512.4 |
| EBITDA 1 | -108 | -224.4 | -305.3 | -368.9 | -481.8 | -722 | -695.8 | -564.8 |
| EBIT 1 | -358.3 | -347.4 | -446.9 | -509.7 | -729.3 | -934.6 | -836.1 | -767.7 |
| Net income 1 | -348 | -317.3 | -457.9 | -536.8 | -618.2 | -960.8 | -956.4 | -822.1 |
| Net Debt 1 | - | -521.9 | -457.4 | -766.8 | - | -437.5 | -218.9 | -454.2 |
| Reference price 2 | 6.040 | 1.870 | 6.140 | 9.750 | 7.520 | 6.120 | 6.120 | 6.120 |
| Nbr of stocks (in thousands) | 237,331 | 243,295 | 300,778 | 506,554 | 732,592 | 744,539 | - | - |
| Announcement Date | 14/03/22 | 09/03/23 | 26/02/24 | 27/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.65x | 275.6x | -5.71x | -.--% | 4.56B | |
| 37.42x | 6.76x | 28.24x | 0.57% | 318B | |
| 36.57x | 3.26x | 19.22x | 1.41% | 277B | |
| 32.96x | 4.41x | 20.46x | 1.03% | 136B | |
| 26.33x | 2.59x | 18.41x | 1.33% | 104B | |
| 21.75x | 1.82x | 15.06x | 1.8% | 95.67B | |
| 33.32x | 2.46x | 17.76x | 1.53% | 91.77B | |
| 45.04x | 5.22x | 22.61x | 1% | 86.53B | |
| 31.62x | 3.26x | 17.94x | 1.36% | 68.4B | |
| 57.08x | 3.1x | 19.87x | 0.26% | 50.86B | |
| Average | 31.74x | 30.85x | 17.39x | 1.03% | 123.3B | |
| Weighted average by Cap. | 35.15x | 5.20x | 21.28x | 1.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ACHR Stock
- Valuation Archer Aviation Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition