|
Market Closed -
Other stock markets
|
Pre-market 01:00:00 | |||
| 10.78 USD | +3.16% |
|
10.85 | +0.65% |
| 07-02 | Archer Begins Test Flights in Abu Dhabi | CI |
| 07-02 | Archer Aviation Completes eVTOL Aircraft Test Flight in Abu Dhabi | MT |
Company Valuation: Archer Aviation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 628.8 | 1,433 | 455 | 1,847 | 4,939 | 6,835 | - | - |
| Change | - | 127.99% | -68.26% | 305.92% | 167.43% | 38.38% | - | - |
| Enterprise Value (EV) 1 | 628.8 | 1,433 | -66.94 | 1,389 | 4,172 | 6,232 | 6,574 | 6,798 |
| Change | - | 127.99% | -104.67% | 2,175.59% | 200.29% | 49.36% | 5.5% | 3.4% |
| P/E ratio | -20.5x | -1.92x | -1.42x | -3.63x | -6.87x | -11.3x | -10.9x | -12.8x |
| PBR | - | - | 0.92x | 5.08x | 7.02x | 8.43x | 16.9x | 89.3x |
| PEG | - | -0x | 0x | -0.1x | 0.4x | 0.3x | -3.35x | 0.9x |
| Capitalization / Revenue | - | - | - | - | - | 540x | 47.5x | 15.6x |
| EV / Revenue | - | - | - | - | - | 492x | 45.7x | 15.6x |
| EV / EBITDA | - | -13.3x | 0.3x | -4.55x | -11.3x | -13.9x | -15.1x | -18.3x |
| EV / EBIT | - | -4x | 0.19x | -3.11x | -8.19x | -11.5x | -15.4x | -13.7x |
| EV / FCF | - | -12.6x | 0.32x | -4.4x | -9.26x | -12.5x | -17.8x | -27.1x |
| FCF Yield | - | -7.97% | 310% | -22.7% | -10.8% | -7.99% | -5.61% | -3.68% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.49 | -3.14 | -1.32 | -1.69 | -1.42 | -0.9581 | -0.9893 | -0.8447 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | 12.66 | 143.9 | 437.1 |
| EBITDA 1 | - | -108 | -224.4 | -305.3 | -368.9 | -448.1 | -436.3 | -372.1 |
| EBIT 1 | - | -358.3 | -347.4 | -446.9 | -509.7 | -542.7 | -427.9 | -495.5 |
| Net income 1 | -24.82 | -348 | -317.3 | -457.9 | -536.8 | -520.3 | -576.4 | -525.1 |
| Net Debt 1 | - | - | -521.9 | -457.4 | -766.8 | -603 | -260.3 | -36.45 |
| Reference price 2 | 10.06 | 6.04 | 1.87 | 6.14 | 9.75 | 10.78 | 10.78 | 10.78 |
| Nbr of stocks (in thousands) | 62,500 | 237,331 | 243,295 | 300,778 | 506,554 | 634,011 | - | - |
| Announcement Date | 04/06/21 | 14/03/22 | 09/03/23 | 26/02/24 | 27/02/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -10.91x | 475.53x | -13.44x | -.--% | 6.63B | ||
| 41.6x | 6.9x | 28.58x | 0.58% | 267B | ||
| 31.11x | 2.7x | 16.28x | 1.77% | 195B | ||
| 41.11x | 4.2x | 21.68x | 0.76% | 112B | ||
| 65.78x | 6.8x | 34.47x | 0.61% | 99.69B | ||
| 20.07x | 1.73x | 14.22x | 1.99% | 80.39B | ||
| 26.44x | 2.06x | 14.75x | 1.9% | 76.23B | ||
| 20.15x | 2x | 14.43x | 1.68% | 73.11B | ||
| 656.7x | 23.26x | 91.17x | -.--% | 62.74B | ||
| 27.69x | 2.74x | 14.95x | 1.84% | 48.43B | ||
| Average | 91.97x | 52.79x | 23.71x | 1.11% | 102.1B | |
| Weighted average by Cap. | 74.33x | 8.52x | 25.80x | 1.14% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ACHR Stock
- Valuation Archer Aviation Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition