Company Valuation: Arch Capital Group Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 14,608 17,091 23,091 27,555 34,605 35,168 35,168 -
Change - 17% 35.1% 19.33% 25.59% 1.63% 0% -
Enterprise Value (EV) 1 14,608 17,091 23,091 29,364 34,605 37,365 37,897 37,897
Change - 17% 35.1% 27.17% 17.85% 7.98% 0% 0%
P/E ratio 10.9x 8.5x 16.5x 6.39x 8.25x 8.27x 9.56x 9.01x
PBR 1.19x 1.32x 1.92x 2.1x 1.74x 1.47x 1.36x 1.2x
PEG - 0.1x -0.6x 0x -2.23x 2.26x -1.42x 1.47x
Capitalization / Revenue 2.12x 1.97x 2.08x 2.05x 2.2x 2.1x 2.09x 2.01x
EV / Revenue 2.12x 1.97x 2.08x 2.18x 2.2x 2.27x 2.25x 2.17x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - 4 - 1.6
Rate of return - - - - - 4.07% - 1.63%
EPS 2 3.32 5.23 3.8 11.62 11.19 11.6 10.29 10.92
Distribution rate - - - - - 36.3% - 14.6%
Net sales 1 6,900 8,664 11,077 13,468 15,732 16,476 16,831 17,482
EBITDA - - - - - - - -
EBIT 840 1,543 2,293 - - - - -
Net income 1 1,364 2,093 1,436 4,403 4,272 4,359 3,521 3,861
Net Debt 1 - - - 1,809 - 2,729 2,729 2,729
Reference price 2 36.07 44.45 62.78 74.27 92.35 98.38 98.38 98.38
Nbr of stocks (in thousands) 404,981 384,498 367,802 371,006 374,717 357,471 357,471 -
Announcement Date 09/02/21 09/02/22 13/02/23 14/02/24 10/02/25 09/02/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.92x2.27x - 4.07% 35.17B
12.41x1.55x - 3.37% 78.4B
10.82x - - 1.55% 63.62B
6.85x - - 1.91% 53.98B
10.78x - - 2.46% 42B
9.87x1.04x - 3.71% 40.48B
8.38x - - 0.89% 38.02B
9.76x1.09x - 2.54% 35.04B
15.94x1.99x - 2.25% 34.31B
12.43x - - 4.2% 28.21B
Average 10.62x 1.59x 2.69% 44.92B
Weighted average by Cap. 10.59x 1.57x 2.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ACGL Stock
  4. Valuation Arch Capital Group Ltd.