Valuation Arcadis N.V.

Stocks

Market Closed - Euronext Amsterdam Other stock markets 16:55:00 20/07/2026 BST			5-day change	1st Jan Change
34.68 ^EUR	+0.06%		+0.64%	-2.42%

06-15	Henry Boot Unit Secures Arcadis as Tenant in UK Development JV	MT
06-15	Henry Boot leases more of Island office space in Manchester	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,735	3,287	4,394	5,284	3,063	2,968	-	-
Change	-	-12%	33.67%	20.27%	-42.03%	-3.12%	-	-
Enterprise Value (EV) ¹	3,903	4,292	5,267	6,023	3,860	3,684	3,515	3,298
Change	-	9.98%	22.71%	14.36%	-35.91%	-4.57%	-4.57%	-6.18%
P/E	22.6x	24.1x	27.4x	21.8x	15.3x	12.9x	10.4x	9.49x
PBR	3.68x	3.15x	4.12x	4.29x	3.06x	2.59x	2.21x	1.9x
PEG	-	-1.3x	1.6x	0.4x	-1.1x	0.8x	0.4x	0.9x
Capitalization / Revenue	1.11x	1.09x	1.17x	1.36x	0.81x	0.79x	0.77x	0.74x
EV / Revenue	1.16x	1.42x	1.4x	1.55x	1.03x	0.99x	0.91x	0.82x
EV / EBITDA	11.5x	10.7x	10.4x	10.8x	7.38x	7.03x	6.09x	5.38x
EV / EBIT	17.3x	14.5x	13.5x	13.5x	9.23x	8.77x	7.57x	6.63x
EV / FCF	13.2x	17.6x	27.7x	26.4x	13.4x	15.4x	12x	9.37x
FCF Yield	7.55%	5.68%	3.61%	3.79%	7.46%	6.5%	8.32%	10.7%
Dividend per Share ²	0.7	0.74	0.85	1	1.05	1.069	1.22	1.347
Rate of return	1.65%	2.02%	1.74%	1.7%	2.95%	3.08%	3.52%	3.88%
EPS ²	1.87	1.52	1.78	2.7	2.33	2.696	3.319	3.656
Distribution rate	37.4%	48.7%	47.8%	37%	45.1%	39.6%	36.7%	36.9%
Net sales ¹	3,378	3,019	3,759	3,880	3,760	3,737	3,847	4,023
EBITDA ¹	338	400	506	557	523	524	577	613.3
EBIT ¹	225.9	295	391	447	418	419.9	464.1	497.3
Net income ¹	167.9	135.5	160	243	208	224.3	287.5	321.8
Net Debt ¹	167.7	1,005	873	739	797	716	547.6	330.2
Reference price ²	42.34	36.70	48.84	58.80	35.54	34.68	34.68	34.68
Nbr of stocks (in thousands)	88,217	89,565	89,961	89,866	86,190	85,573	-	-
Announcement Date	16/02/22	16/02/23	22/02/24	12/02/25	18/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCADIS N.V.	12.86x	0.99x	7.03x	3.08%	3.39B
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.08x	1.06x	5.8x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	5.75x	6.11%	27.62B
Average	30.15x	1.94x	15.83x	2.1%	46.4B
Weighted average by Cap.	35.74x	2.27x	18.25x	1.76%