Company Valuation: Arabian Scandinavian Insurance Company (PLC) - Takaful - ASCANA Insurance

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 292.6 275.7 284.9 244.9 238.7 214.1
Change - -5.79% 3.35% -14.05% -2.52% -10.32%
Enterprise Value (EV) 1 144 187.6 214.7 41.22 96.87 68.24
Change - 30.27% 14.46% -80.8% 134.99% -29.56%
P/E 9.96x 42.8x -9.51x -3.2x 12.6x 6.06x
PBR 0.92x 0.89x 1.13x 1.4x 1.23x 0.93x
PEG - -0.5x 0x -0x -0x 0.1x
Capitalization / Revenue 2.61x 2.73x 2.59x 1.75x 2.56x 1.39x
EV / Revenue 1.28x 1.86x 1.95x 0.29x 1.04x 0.44x
EV / EBITDA 4.83x 27.7x -7.27x -0.59x 4.55x 1.64x
EV / EBIT 4.9x 29.1x -7.17x -0.59x 4.65x 1.66x
EV / FCF -7.18x 620x 17.8x 1.81x 7.37x 1.16x
FCF Yield -13.9% 0.16% 5.62% 55.4% 13.6% 86.1%
Dividend per Share 2 0.1 0.15 - - - -
Rate of return 5.26% 8.38% - - - -
EPS 2 0.1907 0.0418 -0.1946 -0.4969 0.1233 0.2293
Distribution rate 52.4% 359% - - - -
Net sales 1 112.1 100.8 110.2 140.2 93.3 154.1
EBITDA 1 29.78 6.784 -29.54 -69.65 21.29 41.56
EBIT 1 29.37 6.438 -29.96 -70.06 20.84 41.07
Net income 1 29.37 6.438 -29.96 -76.53 18.99 35.31
Net Debt 1 -148.6 -88.06 -70.17 -203.6 -141.8 -145.8
Reference price 2 1.900 1.790 1.850 1.590 1.550 1.390
Nbr of stocks (in thousands) 154,000 154,000 154,000 154,000 154,000 154,000
Announcement Date 03/03/21 03/03/22 28/02/23 31/01/24 28/01/25 28/01/26
1AED in Million2AED
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 56.6M
13.68x - - 4.37% 181B
13.25x3x11.19x1.16% 133B
16.2x - - 5.26% 113B
21.19x3.71x13x2.08% 88B
10.32x1.46x - 1.76% 37.46B
-432.72x1.34x - 3.87% 26.05B
12.26x - - 2.93% 24.44B
13.19x - - 4.43% 21.76B
11.13x - - 5.37% 16.22B
Average -35.72x 2.38x 12.09x 3.47% 64.13B
Weighted average by Cap. -3.40x 2.86x 11.91x 3.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SUKOONTAKAFL Stock
  4. Valuation Arabian Scandinavian Insurance Company (PLC) - Takaful - ASCANA Insurance