Company Valuation: Arab National Bank

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 34,290 48,075 37,950 42,160 43,240 42,340 - -
Change - 40.2% -21.06% 11.09% 2.56% -2.08% - -
Enterprise Value (EV) 34,290 48,075 37,950 42,160 43,240 42,340 42,340 42,340
Change - 40.2% -21.06% 11.09% 2.56% -2.08% 0% 0%
P/E ratio 15.8x 15.6x 9.34x 8.5x 8.68x 8.85x 8.41x 7.87x
PBR 1.1x 1.49x 1.08x 1.11x 0.87x 0.96x 0.9x 0.85x
PEG - 0.4x 0.3x 0.4x 21.53x -2.24x 1.59x 1.16x
Capitalization / Revenue 5.95x 7.01x 4.43x 4.44x 4.38x 4.12x 3.83x 3.57x
EV / Revenue 0x 0x 0x 0x 0x 4.12x 3.83x 3.57x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.21x 5.81x 5.34x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.6 - 1.012 1.3 - 1.243 1.288 1.36
Rate of return 3.5% - 5.34% 6.17% - 5.87% 6.08% 6.43%
EPS 2 1.088 1.538 2.032 2.48 2.49 2.392 2.518 2.688
Distribution rate 55.2% - 49.8% 52.4% - 52% 51.1% 50.6%
Net sales 1 5,765 6,862 8,567 9,500 9,883 10,280 11,049 11,859
EBITDA - - - - - - - -
EBIT 1 3,563 4,405 5,719 6,372 6,546 6,820 7,282 7,926
Net income 1 2,177 3,070 4,071 4,966 5,116 5,111 5,322 5,684
Net Debt - - - - - - - -
Reference price 2 17.14 24.04 18.98 21.08 21.62 21.17 21.17 21.17
Nbr of stocks (in thousands) 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 - -
Announcement Date 24/02/22 23/02/23 14/02/24 05/02/25 08/02/26 - - -
1SAR in Million2SAR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.81x - - 5.9% 11.29B
13.53x - - 2.08% 809B
5.83x - - 5.31% 372B
11.47x - - 2.3% 364B
11.18x - - 4.63% 308B
5.79x - - 5.27% 299B
5.89x - - 5.32% 254B
15.93x - - 2.7% 254B
10.85x - - 2.49% 231B
27.32x - - 2.87% 213B
Average 11.66x 3.89% 311.71B
Weighted average by Cap. 11.69x 3.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 1080 Stock
  4. Valuation Arab National Bank