Company Valuation: Appian Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,642 2,362 2,758 2,400 2,615 1,860 - -
Change - -49.11% 16.75% -12.99% 8.97% -28.88% - -
Enterprise Value (EV) 1 4,486 2,284 2,805 2,490 2,668 1,920 1,817 1,686
Change - -49.08% 22.81% -11.23% 7.16% -28.05% -5.39% -7.21%
P/E -52.2x -15.7x -24.8x -26.2x 1,771x -211x 79.2x -
PBR 19.9x 16x 52.6x -73.7x -56.3x -21.6x -133x 22.8x
PEG - -0.2x 0.9x 1.5x -17x 0x -0x -
Capitalization / Revenue 12.6x 5.05x 5.06x 3.89x 3.6x 2.25x 2.03x 1.86x
EV / Revenue 12.1x 4.88x 5.14x 4.04x 3.67x 2.32x 1.99x 1.68x
EV / EBITDA -118x -30.1x -62.6x 123x 34.7x 18.9x 14.6x 11.4x
EV / EBIT -103x -27.4x -51.7x 243x 39.8x 21.2x 16.1x 12.7x
EV / FCF -74.8x -19.8x -23.4x 809x 44.8x 22.6x 16.9x -
FCF Yield -1.34% -5.06% -4.28% 0.12% 2.23% 4.43% 5.93% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.25 -2.08 -1.52 -1.26 0.02 -0.12 0.32 -
Distribution rate - - - - - - - -
Net sales 1 369.3 468 545.4 617 726.9 826 914.2 1,002
EBITDA 1 -37.92 -76 -44.84 20.26 76.8 101.4 124.4 147.4
EBIT 1 -43.66 -83.29 -54.31 10.23 67.1 90.63 112.6 132.4
Net income 1 -88.64 -150.9 -111.4 -92.26 1.233 18.8 37.24 -
Net Debt 1 -156 -77.88 47.58 90.56 53.6 60.5 -43.02 -173.9
Reference price 2 65.21 32.56 37.66 32.98 35.42 25.33 25.33 25.33
Nbr of stocks (in thousands) 71,183 72,548 73,228 72,760 73,823 73,412 - -
Announcement Date 17/02/22 16/02/23 15/02/24 19/02/25 19/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-211.08x2.32x18.93x-.--% 1.86B
20.74x5.77x10.17x1.53% 382B
19.16x3.89x12.14x1.96% 183B
52.08x6.22x17.11x-.--% 108B
32.05x3.04x10.96x0.21% 40.3B
9.09x83.25x709.9x-.--% 34.74B
31.81x12.4x20.2x-.--% 27.96B
34.29x2.1x19.14x-.--% 17.62B
23.11x3.31x11.14x - 12.1B
79.62x7.62x32.65x-.--% 11.7B
Average 9.09x 12.99x 86.23x 0.41% 81.89B
Weighted average by Cap. 25.60x 8.69x 42.14x 1.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. APPN Stock
  4. Valuation Appian Corporation