Valuation Apollo Hospitals Enterprise Limited

Stocks

Delayed NSE India S.E. Other stock markets 06:52:22 17/07/2026 BST			5-day change	1st Jan Change
8,847.50 ^INR	-0.46%		+0.04%	+25.59%

07-03	Zydus Signs MoU with Apollo Hospitals to Offer Guardant Health?s Shield Multi-Cancer Detection Test in India	CI
07-03	Zydus Lifesciences Signs MoU With Apollo Hospitals for Multi-Cancer Detection Test; Shares Up 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	417,357	649,346	619,841	914,010	951,308	1,277,958	-	-
Change	-	55.59%	-4.54%	47.46%	4.08%	34.34%	-	-
Enterprise Value (EV) ¹	442,681	660,331	636,264	929,451	976,135	1,101,990	1,324,014	1,312,955
Change	-	49.17%	-3.64%	46.08%	5.02%	12.89%	-0.18%	-0.84%
P/E	270x	61.5x	75.7x	102x	65.8x	55x	52.2x	41.1x
PBR	9.07x	11.5x	10x	13.2x	11.6x	11.3x	10.9x	8.86x
PEG	-	0x	-3.4x	10.51x	1.1x	1.6x	1.8x	1.5x
Capitalization / Revenue	3.95x	4.43x	3.73x	4.8x	4.36x	4.23x	4.3x	3.65x
EV / Revenue	4.19x	4.5x	3.83x	4.88x	4.48x	4.37x	4.46x	3.75x
EV / EBITDA	38.9x	30.2x	31.7x	38.6x	32x	29.2x	29.3x	23.8x
EV / EBIT	78.5x	41.7x	45.7x	53.9x	42.5x	38.1x	37x	29.4x
EV / FCF	45.3x	68.9x	256x	119x	230x	123x	53x	49.3x
FCF Yield	2.21%	1.45%	0.39%	0.84%	0.43%	0.81%	1.89%	2.03%
Dividend per Share ²	3	11.75	15	16	19	20	23.2	26.35
Rate of return	0.1%	0.26%	0.35%	0.25%	0.29%	0.27%	0.26%	0.3%
EPS ²	10.74	73.42	56.97	62.5	100.6	134.9	170.1	216.3
Distribution rate	27.9%	16%	26.3%	25.6%	18.9%	14.8%	13.6%	12.2%
Net sales ¹	105,600	146,626	166,124	190,592	217,940	252,285	297,057	350,482
EBITDA ¹	11,374	21,851	20,065	24,106	30,548	37,693	45,214	55,218
EBIT ¹	5,643	15,844	13,912	17,236	22,973	28,932	35,794	44,673
Net income ¹	1,504	10,556	8,191	8,986	14,459	19,417	24,498	31,154
Net Debt ¹	25,324	10,985	16,423	15,441	24,827	35,252	46,056	34,997
Reference price ²	2,902.65	4,516.10	4,310.90	6,356.80	6,616.20	8,888.00	8,888.00	8,888.00
Nbr of stocks (in thousands)	143,785	143,785	143,785	143,785	143,785	143,785	-	-
Announcement Date	23/06/21	25/05/22	30/05/23	30/05/24	30/05/25	20/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APOLLO HOSPITALS ENTERPRISE LIMITED	67.03x	5.28x	35.75x	0.26%	13.26B
IHH HEALTHCARE	32.9x	3.13x	14x	1.33%	18.51B
AIER EYE HOSPITAL GROUP CO., LTD.	22.19x	3.2x	11.39x	1.87%	12.33B
ENCOMPASS HEALTH CORPORATION	18.26x	2.11x	9.92x	0.68%	11.16B
THE ENSIGN GROUP, INC.	24.44x	1.96x	16.33x	0.15%	10.02B
BANGKOK DUSIT MEDICAL SERVICES	19.04x	2.8x	11.51x	4.19%	9.28B
FORTIS HEALTHCARE LIMITED	67.92x	8.15x	35.51x	0.13%	7.55B
RAMSAY HEALTH CARE LIMITED	32.53x	0.88x	7.35x	1.99%	6.86B
PURE HEALTH HOLDING	12.61x	1.1x	6.68x	2.07%	6.81B
Average	32.99x	3.18x	16.49x	1.41%	10.64B
Weighted average by Cap.	33.61x	3.25x	16.90x	1.34%