Valuation Anhui Conch Cement Company Limited

Equities

End-of-day quote Shanghai S.E. Other stock markets 17/04/2026			5-day change	1st Jan Change
22.22 ^CNY	-0.13%		-2.71%	+1.65%

04-15	Brazil's CSN to kick off binding phase of cement unit sale in a month, CFO says	RE
04-14	Brazilian steelmaker CSN pushes ahead with cement unit sale	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	202,426	140,895	111,175	118,862	112,734	111,235	-	-
Change	-	-30.4%	-21.09%	6.91%	-5.16%	-1.33%	-	-
Enterprise Value (EV) ¹	188,906	105,109	65,737	77,941	88,938	64,926	58,906	60,125
Change	-	-44.36%	-37.46%	18.57%	14.11%	-27%	-9.27%	2.07%
P/E ratio	6.42x	9.25x	11.5x	16.3x	14.2x	12.3x	11.4x	11.7x
PBR	1.16x	0.79x	0.64x	0.67x	0.6x	0.59x	0.58x	0.56x
PEG	-	-0.2x	-0.3x	-0.6x	2.68x	0.7x	1.45x	-5.86x
Capitalization / Revenue	1.21x	1.07x	0.79x	1.31x	1.37x	1.32x	1.3x	1.28x
EV / Revenue	1.12x	0.8x	0.47x	0.86x	1.08x	0.77x	0.69x	0.69x
EV / EBITDA	3.79x	3.91x	3x	4.3x	4.79x	3.18x	2.67x	2.59x
EV / EBIT	4.31x	5.23x	4.53x	8.02x	8.71x	5.91x	4.72x	4.47x
EV / FCF	10.1x	-6.28x	13.4x	10.4x	12.2x	10.8x	7.22x	6.44x
FCF Yield	9.9%	-15.9%	7.47%	9.66%	8.18%	9.26%	13.8%	15.5%
Dividend per Share ²	2.38	1.48	0.96	0.71	0.61	0.9286	1.01	1.336
Rate of return	5.91%	5.41%	4.26%	2.99%	2.79%	4.18%	4.55%	6.01%
EPS ²	6.28	2.96	1.97	1.46	1.537	1.799	1.941	1.902
Distribution rate	37.9%	50%	48.7%	48.6%	39.7%	51.6%	52.1%	70.3%
Net sales ¹	167,953	132,022	140,999	91,030	82,532	84,543	85,744	86,903
EBITDA ¹	49,784	26,881	21,941	18,131	18,584	20,398	22,052	23,232
EBIT ¹	43,827	20,092	14,499	9,713	10,208	10,986	12,471	13,451
Net income ¹	33,267	15,861	10,689	7,696	8,113	9,882	11,576	10,088
Net Debt ¹	-13,520	-35,787	-45,438	-40,921	-23,796	-46,309	-52,329	-51,110
Reference price ²	40.30	27.38	22.56	23.78	21.86	22.22	22.22	22.22
Nbr of stocks (in thousands)	5,299,303	5,299,303	5,284,238	5,277,060	5,277,060	5,277,060	-	-
Announcement Date	25/03/22	27/03/23	19/03/24	24/03/25	24/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANHUI CONCH CEMENT COMPANY LIMITED	12.35x	0.77x	3.26x	4.18%	16.32B
HOLCIM LTD	20.84x	2.81x	11.08x	2.48%	52.54B
JAMES HARDIE INDUSTRIES PLC	34.63x	3.31x	12.73x	-.--%	11.7B
BUZZI SPA	10.85x	1.78x	6.66x	1.53%	10.76B
DANGOTE CEMENT PLC	11.8x	3.01x	6.9x	7.63%	10.28B
SHREE CEMENT LIMITED	52.2x	4.3x	19.52x	0.54%	9.86B
BUA CEMENT PLC	24.96x	7.05x	14.78x	3.95%	8.25B
EAGLE MATERIALS INC.	15.7x	3.46x	10.35x	0.47%	6.33B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.58x	1.44x	5.85x	2.76%	6.12B
TCC GROUP HOLDINGS CO., LTD.	17.8x	1.75x	7.75x	4.22%	5.98B
Average	21.47x	2.97x	9.89x	2.77%	13.81B
Weighted average by Cap.	21.35x	2.83x	10.05x	2.72%