Valuation AngloGold Ashanti plc

Equities

Real-time Estimate Cboe BZX Other stock markets 16:50:28 13/01/2026 GMT			5-day change	1st Jan Change
98.62 ^USD	+2.10%		+4.88%	+15.19%

01-05	Suspected jihadists attack Mali's Morila mine	RE
12-22	Mining Stocks Climb After Metal Prices Reach Record Highs	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	9,738	8,595	8,102	7,882	11,621	48,767	48,767	-
Change	-	-11.73%	-5.74%	-2.72%	47.45%	319.64%	0%	-
Enterprise Value (EV) ¹	10,492	9,535	9,163	9,328	12,188	47,969	44,989	42,426
Change	-	-9.11%	-3.9%	1.8%	30.67%	293.57%	-6.21%	-5.7%
P/E ratio	9.96x	14.2x	27.4x	-33.4x	9.91x	17.7x	10.2x	9.89x
PBR	2.52x	2.16x	1.97x	2.11x	1.75x	5.89x	4.61x	3.93x
PEG	-	-0.4x	-0.5x	0x	-0x	0x	0.1x	2.75x
Capitalization / Revenue	2.06x	2.2x	1.85x	1.76x	2.05x	4.98x	4.09x	4.15x
EV / Revenue	2.22x	2.44x	2.09x	2.08x	2.15x	4.9x	3.78x	3.61x
EV / EBITDA	4.05x	5.29x	5.1x	6.57x	4.44x	7.78x	5.22x	5.26x
EV / EBIT	7.19x	11.8x	11.1x	12.3x	6.1x	10.1x	6.31x	6.46x
EV / FCF	11x	91.7x	13.9x	-131x	12.9x	18.4x	11x	9.01x
FCF Yield	9.08%	1.09%	7.17%	-0.76%	7.73%	5.45%	9.13%	11.1%
Dividend per Share ²	0.48	0.2	0.46	0.23	0.91	2.797	5.297	5.106
Rate of return	2.12%	0.95%	2.37%	1.23%	3.94%	2.9%	5.48%	5.29%
EPS ²	2.27	1.48	0.71	-0.56	2.33	5.458	9.426	9.765
Distribution rate	21.1%	13.5%	64.8%	-41.1%	39.1%	51.2%	56.2%	52.3%
Net sales ¹	4,730	3,903	4,388	4,480	5,673	9,790	11,915	11,739
EBITDA ¹	2,593	1,801	1,797	1,420	2,747	6,162	8,617	8,071
EBIT ¹	1,459	810	823	759	1,998	4,770	7,128	6,565
Net income ¹	953	622	297	-235	1,004	2,861	4,298	4,355
Net Debt ¹	754	940	1,061	1,446	567	-798.3	-3,778	-6,341
Reference price ²	22.62	20.98	19.42	18.69	23.08	96.59	96.59	96.59
Nbr of stocks (in thousands)	416,604	417,350	418,387	421,704	503,515	504,887	504,887	-
Announcement Date	22/02/21	22/02/22	22/02/23	23/02/24	19/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANGLOGOLD ASHANTI PLC	17.7x	4.9x	7.78x	2.9%	48.77B
NEWMONT CORPORATION	15.68x	5.53x	9.3x	0.89%	123B
AGNICO EAGLE MINES LIMITED	23.51x	8.07x	11.9x	0.75%	97.56B
BARRICK MINING CORPORATION	21.63x	5.1x	8.36x	1.17%	82.89B
WHEATON PRECIOUS METALS CORP.	45.87x	27.21x	33.26x	0.51%	58.39B
KINROSS GOLD CORPORATION	19.02x	5.48x	8.97x	0.38%	39.79B
NORTHERN STAR RESOURCES LIMITED	17.92x	4.35x	8.1x	2%	24.43B
ROYAL GOLD, INC.	31.05x	20.33x	24.89x	0.71%	20.84B
LUNDIN GOLD INC.	26.15x	11.16x	15.87x	3.25%	20.53B
ALAMOS GOLD INC.	25.52x	9.25x	14.67x	0.22%	17.86B
Average	24.40x	10.14x	14.31x	1.28%	53.4B
Weighted average by Cap.	23.20x	9.10x	13.07x	1.12%