Valuation Anglo Asian Mining PLC

Equities

Market Closed - London S.E. Other stock markets 16:35:00 18/05/2026 BST			5-day change	1st Jan Change
297.50 ^GBX	-2.46%		-0.83%	+8.18%

04-23	Anglo Asian hails plant upgrades; EnSilica wins deal	AN
04-15	EARNINGS AND TRADING: hVIVO swings to pretax loss after expansion	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	150.4	128.7	111.4	66.26	121.7	340.2	340.2
Change	-	-14.45%	-13.45%	-40.51%	83.62%	179.59%	0%
Enterprise Value (EV) ¹	124.4	128.7	96.76	66.26	134.2	337.2	327.5
Change	-	3.47%	-24.82%	-31.52%	102.6%	151.17%	-2.87%
P/E ratio	9.17x	21.4x	38.1x	-3.51x	-9.33x	12.1x	5.63x
PBR	-	-	-	-	-	-	-
PEG	-	-0.3x	-0.7x	0x	0.3x	-0x	0x
Capitalization / Revenue	2.09x	-	1.65x	-	4.13x	2.81x	1.5x
EV / Revenue	1.73x	-	1.43x	-	4.55x	2.78x	1.44x
EV / EBITDA	-	-	4.59x	-	-33.4x	6.04x	3.12x
EV / EBIT	4.88x	-	13x	-	-10.6x	7.81x	3.7x
EV / FCF	-	-	-31.3x	-	-72.5x	19.7x	33.9x
FCF Yield	-	-	-3.19%	-	-1.38%	5.07%	2.95%
Dividend per Share ²	-	-	0.0646	-	-	-	-
Rate of return	-	-	6.62%	-	-	-	-
EPS ²	0.1434	0.0525	0.0256	-0.1652	-0.1141	0.2455	0.5282
Distribution rate	-	-	253%	-	-	-	-
Net sales ¹	72.08	-	67.69	-	29.48	121.3	226.9
EBITDA ¹	-	-	21.09	-	-4.022	55.82	104.9
EBIT ¹	25.47	-	7.414	-	-12.65	43.17	88.57
Net income ¹	-	6.01	2.924	-19.07	-13.03	28.27	60.26
Net Debt ¹	-26.05	-	-14.63	-	12.58	-2.976	-12.65
Reference price ²	1.315	1.125	0.975	0.580	1.065	2.975	2.975
Nbr of stocks (in thousands)	114,392	114,392	114,242	114,242	114,242	114,342	114,342
Announcement Date	20/05/21	16/05/22	16/05/23	29/05/24	22/05/25	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANGLO ASIAN MINING PLC	12.42x	2.85x	6.19x	-	465M
NEWMONT CORPORATION	10.32x	3.77x	5.65x	0.95%	116B
AGNICO EAGLE MINES LIMITED	12.52x	4.92x	6.89x	0.94%	90.17B
BARRICK MINING CORPORATION	10.28x	2.88x	4.13x	2.01%	67.96B
WHEATON PRECIOUS METALS CORP.	24.87x	14.54x	17.3x	0.6%	59.21B
ANGLOGOLD ASHANTI PLC	9.72x	3.27x	4.98x	4.1%	46.64B
KINROSS GOLD CORPORATION	9x	3.05x	4.66x	0.53%	33.87B
NORTHERN STAR RESOURCES LIMITED	16.91x	3.91x	7.29x	2.54%	20.94B
ROYAL GOLD, INC.	18.24x	9.3x	11.61x	0.84%	19.38B
COEUR MINING, INC.	9.99x	2.8x	4.29x	-	18.22B
Average	13.43x	5.13x	7.30x	1.56%	47.33B
Weighted average by Cap.	13.00x	5.30x	7.25x	1.42%