Valuation Anadolu Efes Biracilik ve Malt Sanayii Anonim Sirketi

Stocks

Delayed Borsa Istanbul Other stock markets 11:20:59 21/07/2026 BST			5-day change	1st Jan Change
22.08 ^TRY	+4.35%		+10.29%	+40.55%

05-14	Anadolu Efes says it reaches collective labor agreement for 2026-2027 with Tek-Gida Is union	RE
05-11	Anadolu Efes says its unit to produce core beer brands locally in mainland China	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,538	40,115	81,414	113,447	93,020	125,289	-	-
Change	-	128.73%	102.95%	39.35%	-18.01%	34.69%	-	-
Enterprise Value (EV) ¹	28,450	53,130	98,835	114,847	147,142	219,104	206,973	180,046
Change	-	86.74%	86.03%	16.2%	28.12%	48.91%	-5.54%	-13.01%
P/E	16.4x	11.7x	3.68x	8.65x	10.4x	7.59x	6.12x	5.38x
PBR	0.94x	-	1.26x	1.35x	0.86x	0.82x	0.71x	0.61x
PEG	-	0x	0x	-0.2x	-0.3x	0.1x	0.3x	0.4x
Capitalization / Revenue	0.45x	0.44x	0.51x	0.49x	0.38x	0.36x	0.33x	0.26x
EV / Revenue	0.72x	0.59x	0.62x	0.5x	0.6x	0.62x	0.54x	0.38x
EV / EBITDA	4.05x	3.05x	3.65x	3.01x	3.63x	4.05x	3.22x	2.07x
EV / EBIT	6.48x	4.36x	4.97x	4.3x	5.58x	6x	4.35x	2.94x
EV / FCF	5.74x	-	8.43x	-	-	7.04x	5.61x	4.73x
FCF Yield	17.4%	-	11.9%	-	-	14.2%	17.8%	21.1%
Dividend per Share ²	0.1854	-	0.235	-	-	0.1939	0.3692	0.592
Rate of return	6.26%	-	1.71%	-	-	0.92%	1.74%	2.8%
EPS ²	0.1804	0.5791	3.737	2.215	1.513	2.787	3.457	3.936
Distribution rate	103%	-	6.29%	-	-	6.96%	10.7%	15%
Net sales ¹	39,296	90,504	159,877	231,354	243,847	351,422	385,049	479,857
EBITDA ¹	7,024	17,419	27,045	38,191	40,509	54,058	64,363	87,101
EBIT ¹	4,393	12,175	19,892	26,737	26,392	36,527	47,553	61,175
Net income ¹	1,068	3,429	22,129	13,117	8,957	16,504	18,737	23,305
Net Debt ¹	10,912	13,015	17,420	1,399	54,122	93,814	81,684	54,757
Reference price ²	2.96	6.78	13.75	19.16	15.71	21.16	21.16	21.16
Nbr of stocks (in thousands)	5,921,053	5,921,053	5,921,053	5,921,053	5,921,053	5,921,053	-	-
Announcement Date	23/02/22	28/02/23	21/03/24	05/03/25	05/03/26	-	-	-

¹TRY in Million²TRY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANADOLU EFES BIRACILIK VE MALT SANAYII ANONIM SIRKETI	7.59x	0.62x	4.05x	0.92%	2.66B
ANHEUSER-BUSCH INBEV SA/NV	17.29x	3.37x	9.33x	1.77%	158B
HEINEKEN N.V.	16.8x	1.89x	8.37x	2.62%	47.45B
AMBEV S.A.	15.22x	2.46x	7.28x	6.05%	48.13B
CONSTELLATION BRANDS, INC.	11.28x	3.67x	9.84x	3.08%	22.94B
CARLSBERG A/S	15.15x	1.98x	9.24x	3.38%	19.8B
ASAHI GROUP HOLDINGS, LTD.	17.23x	1.25x	8.99x	3.16%	14.42B
KIRIN HOLDINGS COMPANY, LIMITED	13.45x	1.23x	8.59x	2.63%	14.3B
Average	14.25x	2.06x	8.21x	2.95%	41.02B
Weighted average by Cap.	16.12x	2.75x	8.83x	2.8%