Company Valuation: AMN Healthcare Services, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,783 4,456 2,830 910.7 605.4 1,195 - -
Change - -22.95% -36.5% -67.81% -33.53% 97.33% - -
Enterprise Value (EV) 1 6,445 5,235 4,033 1,884 1,293 1,752 1,690 1,628
Change - -18.77% -22.97% -53.28% -31.38% 35.53% -3.54% -3.68%
P/E Ratio 18x 10.4x 14x -6.21x -6.35x 30.3x -132x -136x
PBR 5.06x 4.13x 3.41x 1.29x 0.94x 1.81x 1.99x 2.11x
PEG - 0.2x -0.3x 0x 0.2x -0x 1x 53.77x
Capitalization / Revenue 1.45x 0.85x 0.75x 0.31x 0.22x 0.37x 0.46x 0.44x
EV / Revenue 1.62x 1x 1.06x 0.63x 0.47x 0.54x 0.65x 0.6x
EV / EBITDA 10.1x 6.18x 6.96x 5.53x 5.51x 6.03x 9.17x 8.05x
EV / EBIT 13.5x 8.09x 11.9x -18.4x -23.3x 15.1x 57.3x 37.9x
EV / FCF 25.6x 9.06x 15x 7.87x 5.53x 11.9x 16.7x -
FCF Yield 3.91% 11% 6.66% 12.7% 18.1% 8.4% 6% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 6.81 9.9 5.36 -3.85 -2.48 1.015 -0.2325 -0.2266
Distribution rate - - - - - - - -
Net sales 1 3,984 5,243 3,789 2,984 2,730 3,251 2,605 2,722
EBITDA 1 635.4 846.7 579.1 340.8 234.5 290.5 184.3 202.2
EBIT 1 478 647.1 338.4 -102.7 -55.47 115.9 29.48 43
Net income 1 327.4 444 210.7 -147 -95.7 39.1 -12.38 -9.624
Net Debt 1 661.4 779 1,203 973.4 687.5 557.6 495.6 433.3
Reference price 2 122.33 102.82 74.88 23.92 15.76 30.80 30.80 30.80
Nbr of stocks (in thousands) 47,275 43,336 37,789 38,074 38,414 38,786 - -
Announcement Date 17/02/22 16/02/23 15/02/24 20/02/25 19/02/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.33x0.54x6.03x-.--% 1.19B
16.12x0.45x9.71x2.63% 128B
12.53x1.66x8.19x0.82% 83.97B
11.13x1.33x8.03x3.05% 24.18B
21.16x2.32x11.72x1.57% 22.56B
28.84x5.25x22.03x2.45% 19.82B
6.87x1.15x5.42x-.--% 14.92B
15.16x1.43x7.27x4.63% 14.54B
13.91x1.7x8.14x0.82% 13.09B
12.7x0.99x5.53x3.58% 11.98B
Average 16.87x 1.68x 9.21x 1.96% 33.44B
Weighted average by Cap. 15.34x 1.37x 9.55x 2.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AMN Stock
  4. Valuation AMN Healthcare Services, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!