Company Valuation: Americana Restaurants International PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 6,811 7,178 5,063 3,704 4,687 - -
Change - 5.38% -29.46% -26.84% 26.55% - -
Enterprise Value (EV) 1 6,960 7,095 5,347 4,042 4,999 4,986 5,016
Change - 1.93% -24.64% -24.4% 23.69% -0.27% 0.61%
P/E 19x 27.7x 31.9x 16.5x 18.6x 16.8x 15.1x
PBR 23.9x 16.3x 12.8x 7.6x 9.36x 8.34x 7.41x
PEG - -1x -0.8x 0.4x 1.5x 1.6x 1.4x
Capitalization / Revenue 2.86x 2.97x 2.3x 1.48x 1.71x 1.56x 1.44x
EV / Revenue 2.93x 2.94x 2.43x 1.61x 1.82x 1.66x 1.54x
EV / EBITDA 13.6x 13.1x 11.4x 6.79x 7.6x 6.96x 6.43x
EV / EBIT 23.8x 24.4x 27.9x 14.3x 15.5x 14x 12.7x
EV / FCF 21.1x 17.2x 17.3x 8.39x 13.3x 12.6x 12.3x
FCF Yield 4.74% 5.81% 5.78% 11.9% 7.53% 7.95% 8.1%
Dividend per Share 2 0.0123 0.0154 0.0151 0.024 0.0252 0.0277 0.0301
Rate of return 1.52% 1.81% 2.51% 5.44% 4.51% 4.97% 5.39%
EPS 2 0.0426 0.0308 0.0189 0.0267 0.03 0.0332 0.0369
Distribution rate 28.9% 50% 80.2% 90% 83.9% 83.6% 81.6%
Net sales 1 2,379 2,413 2,197 2,509 2,746 3,002 3,248
EBITDA 1 512.4 543.6 470 595.6 657.6 716 779.8
EBIT 1 292.6 291.1 191.8 282.7 321.6 355 394.3
Net income 1 259.2 259.5 158.8 219.1 249.5 277.7 313
Net Debt 1 148.8 -83.23 283.7 337.9 312 298.4 328.8
Reference price 2 0.8086 0.8521 0.6017 0.4410 0.5581 0.5581 0.5581
Nbr of stocks (in thousands) 8,423,633 8,423,633 8,414,877 8,398,633 8,398,633 - -
Announcement Date 14/02/23 14/02/24 12/02/25 08/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.62x1.82x7.6x4.51% 4.69B
20.76x8.08x14.65x2.8% 190B
30.91x3.38x19.14x-.--% 44.18B
21.84x5.63x16.38x2.05% 40.77B
18.49x3.87x12.03x3.46% 26.03B
15.1x1.1x7.13x2.69% 15.16B
16.86x2.97x13.91x2.47% 10.72B
27.33x2.3x - 0.86% 6.25B
31.73x6.4x18.47x0.89% 3.88B
49.64x1.35x9.84x-.--% 2.34B
Average 25.13x 3.69x 13.24x 1.97% 34.42B
Weighted average by Cap. 22.06x 6.15x 14.79x 2.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AMR Stock
  4. Valuation Americana Restaurants International PLC