Projected Income Statement: American Bitcoin Corp.

Forecast Balance Sheet: American Bitcoin Corp.

Fiscal Period: December 2024 2025 2026 2027 2028
Net Debt - - - - -
Change - - - - -
Announcement Date 06/06/25 26/02/26 - - -
Estimates

Cash Flow Forecast: American Bitcoin Corp.

Fiscal Period: December 2025 2026 2027 2028
CAPEX 1 - 150 226.5 -
Change - - 51% -100%
Free Cash Flow (FCF) 1 - - - -
Change - - - -
Announcement Date 26/02/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: American Bitcoin Corp.

Fiscal Period: December 2024 2025 2026 2027 2028

Profitability

     
EBITDA Margin (%) - -84.96% 48.75% 42.7% 27.44%
EBIT Margin (%) - -123.13% 2.2% 5.87% -22.3%
EBT Margin (%) - -92.51% 2.2% 5.87% -22.3%
Net margin (%) 599.6% -82.72% 2.2% 5.87% -22.3%
FCF margin (%) - - - - -
FCF / Net Income (%) - - - - -

Profitability

     
ROA 36.91% -11.57% - - -
ROE 58.27% -18.23% - - -

Financial Health

     
Leverage (Debt/EBITDA) - - - - -
Debt / Free cash flow - - - - -

Capital Intensity

     
CAPEX / Current Assets (%) - - 47.88% 46.1% -
CAPEX / EBITDA (%) - - 98.21% 107.95% -
CAPEX / FCF (%) - - - - -

Items per share

     
Cash flow per share 1 - - - - -
Change - - - - -
Dividend per Share 1 - - - - -
Change - - - - -
Book Value Per Share 1 - 0.7356 - - -
Change - - - - -
EPS 1 - -0.17 0.02 0.02 -0.07
Change - - 111.76% 0% -450%
Nbr of stocks (in thousands) - 927,605 1,060,449 1,060,449 1,060,449
Announcement Date - 26/02/26 - - -
1USD
Estimates
2026 *2027 *
P/E ratio 59.5x 59.5x
PBR - -
EV / Sales 4.03x 2.57x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.190USD
Average target price
4.000USD
Spread / Average Target
+236.13%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. ABTC Stock
  4. Financials American Bitcoin Corp.