|
Market Closed -
Other stock markets
|
After hours 01:00:00 | |||
| 16.95 USD | -0.64% |
|
16.60 | -2.06% |
| 06-12 | American Airlines to resume US flights to Haiti in November | RE |
| 06-12 | American Airlines to resume US flights to Haiti on Nov. 1 | RE |
Company Valuation: American Airlines Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,629 | 8,267 | 8,980 | 11,454 | 10,119 | 11,210 | - | - |
| Change | - | -28.91% | 8.62% | 27.55% | -11.65% | 10.79% | - | - |
| Enterprise Value (EV) 1 | 37,258 | 34,965 | 34,304 | 43,109 | 40,792 | 38,254 | 37,093 | 35,547 |
| Change | - | -6.15% | -1.89% | 25.67% | -5.37% | -6.22% | -3.04% | -4.17% |
| P/E | -5.81x | 66.9x | 11.4x | 14.1x | 90.2x | 25x | 6.74x | 5.41x |
| PBR | -1.58x | -1.43x | -1.73x | -2.88x | -2.72x | -3.47x | -8.54x | 8.76x |
| PEG | - | -1x | 0x | 5.69x | -1x | 0x | 0x | 0.2x |
| Capitalization / Revenue | 0.39x | 0.17x | 0.17x | 0.21x | 0.19x | 0.18x | 0.17x | 0.17x |
| EV / Revenue | 1.25x | 0.71x | 0.65x | 0.8x | 0.75x | 0.61x | 0.57x | 0.52x |
| EV / EBITDA | -18x | 6.75x | 4.69x | 6.71x | 8.61x | 7.06x | 5.19x | 4.7x |
| EV / EBIT | -6.76x | 19.4x | 8.55x | 13.2x | 25x | 21.9x | 10.6x | 8.69x |
| EV / FCF | 75.1x | -93.7x | 28.4x | 33.2x | -60x | 96.1x | 81.9x | 43.6x |
| FCF Yield | 1.33% | -1.07% | 3.52% | 3.02% | -1.67% | 1.04% | 1.22% | 2.3% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.0717 | 0.1357 |
| Rate of return | - | - | - | - | - | - | 0.42% | 0.8% |
| EPS 2 | -3.09 | 0.19 | 1.21 | 1.24 | 0.17 | 0.678 | 2.515 | 3.132 |
| Distribution rate | - | - | - | - | - | - | 2.85% | 4.33% |
| Net sales 1 | 29,882 | 48,971 | 52,788 | 54,211 | 54,633 | 62,490 | 64,724 | 67,771 |
| EBITDA 1 | -2,070 | 5,177 | 7,318 | 6,425 | 4,739 | 5,417 | 7,147 | 7,558 |
| EBIT 1 | -5,514 | 1,805 | 4,013 | 3,257 | 1,629 | 1,748 | 3,512 | 4,093 |
| Net income 1 | -1,993 | 127 | 822 | 846 | 111 | 463.3 | 1,690 | 2,026 |
| Net Debt 1 | 25,629 | 26,698 | 25,324 | 31,655 | 30,673 | 27,043 | 25,882 | 24,337 |
| Reference price 2 | 17.96 | 12.72 | 13.74 | 17.43 | 15.33 | 16.95 | 16.95 | 16.95 |
| Nbr of stocks (in thousands) | 647,477 | 649,901 | 653,541 | 657,131 | 660,086 | 661,385 | - | - |
| Announcement Date | 20/01/22 | 26/01/23 | 25/01/24 | 23/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 25x | 0.61x | 7.06x | -.--% | 11.21B | ||
| 15.26x | 0.85x | 7.71x | 1.5% | 23.67B | ||
| 32.12x | 2.6x | 11.26x | 2.09% | 5.26B | ||
| 32.13x | 1.17x | 8.13x | 1.46% | 3.26B | ||
| 16.5x | 1.23x | 7.16x | -.--% | 2.96B | ||
| -6.7x | 1.31x | 7.03x | -.--% | 1.59B | ||
| 18.76x | 1.52x | 5.14x | 2.62% | 1.2B | ||
| -3.81x | 1.15x | 4.81x | -.--% | 959M | ||
| 12.07x | 0.65x | 4.67x | 1.83% | 417M | ||
| Average | 15.70x | 1.23x | 7.00x | 1.06% | 5.62B | |
| Weighted average by Cap. | 19.34x | 1.06x | 7.77x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AAL Stock
- Valuation American Airlines Group Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















