|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36.03 USD | -1.26% |
|
+2.21% | -3.53% |
| 03-03 | Amer Sports Prices Stock Offering at $36.40 a Share | MT |
| 03-03 | Amer Sports prices public offering of 20.6 million shares at $36.40 per share | RE |
Company Valuation: Amer Sports, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Capitalization 1 | 15,276 | 20,713 | 20,963 | - | - |
| Change | - | 35.59% | 1.21% | - | - |
| Enterprise Value (EV) 1 | 16,414 | 21,814 | 21,220 | 20,877 | 19,900 |
| Change | - | 32.9% | -2.72% | -1.62% | -4.68% |
| P/E ratio | 200x | 49.1x | 31.1x | 24.6x | 19.2x |
| PBR | 2.81x | 3.58x | 3.08x | 2.72x | 2.36x |
| PEG | -2x | 0x | 0.6x | 0.9x | 0.7x |
| Capitalization / Revenue | 2.95x | 3.15x | 2.71x | 2.37x | 2.09x |
| EV / Revenue | 3.17x | 3.32x | 2.74x | 2.36x | 1.98x |
| EV / EBITDA | 20.3x | 19x | 15.1x | 12.8x | 10.2x |
| EV / EBIT | 28.5x | 26x | 20.8x | 16.9x | 13.6x |
| EV / FCF | 110x | 42.5x | 83.5x | 32.6x | -20.6x |
| FCF Yield | 0.91% | 2.35% | 1.2% | 3.07% | -4.84% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 0.14 | 0.76 | 1.158 | 1.466 | 1.873 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 5,183 | 6,566 | 7,740 | 8,863 | 10,031 |
| EBITDA 1 | 808 | 1,151 | 1,402 | 1,627 | 1,942 |
| EBIT 1 | 576.9 | 837.6 | 1,022 | 1,235 | 1,467 |
| Net income 1 | 72.6 | 427.4 | 643.6 | 820.5 | 1,007 |
| Net Debt 1 | 1,138 | 1,101 | 256.8 | -86 | -1,063 |
| Reference price 2 | 27.96 | 37.35 | 36.03 | 36.03 | 36.03 |
| Nbr of stocks (in thousands) | 546,360 | 554,571 | 581,822 | - | - |
| Announcement Date | 25/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.12x | 2.74x | 15.13x | -.--% | 20.96B | |
| 16x | 0.94x | 8.96x | 2.27% | 20.11B | |
| 6.78x | 0.85x | 5.14x | -.--% | 4.06B | |
| 13.56x | 0.93x | 5.28x | 5.12% | 1.9B | |
| 12.48x | - | - | 3.97% | 210M | |
| 95.67x | 0.45x | 7.25x | -.--% | 149M | |
| -11.27x | -0.11x | 1.36x | - | 86.14M | |
| -17.16x | 0.39x | 2.89x | -.--% | 68.59M | |
| Average | 18.40x | 0.88x | 6.57x | 1.62% | 5.94B | |
| Weighted average by Cap. | 21.92x | 1.72x | 11.19x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AS Stock
- Valuation Amer Sports, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition