Valuation AMD (Advanced Micro Devices)

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 21/05/2026 BST			After hours 21:54:07
449.59 ^USD	+0.45%		449.08	-0.11%

09:52pm	Wall St indexes end slightly higher as investors focus on Mideast peace hopes	RE
07:50pm	Amkor working with AMD on advanced packaging after acquiring more land in Arizona	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	186,407	102,014	235,976	203,159	350,013	729,824	-	-
Change	-	-45.27%	131.32%	-13.91%	72.28%	108.51%	-	-
Enterprise Value (EV) ¹	183,112	98,626	232,671	199,748	342,683	716,880	702,615	681,607
Change	-	-46.14%	135.91%	-14.15%	71.56%	109.2%	-1.99%	-2.99%
P/E ratio	60.1x	75.3x	276x	125x	81.1x	82.4x	41.7x	27.6x
PBR	25.3x	1.8x	4.22x	3.52x	-	10.3x	8.34x	6.66x
PEG	-	-1.1x	-7.5x	1.4x	0x	1x	0.4x	0.5x
Capitalization / Revenue	11.3x	4.32x	10.4x	7.88x	10.1x	14.8x	9.61x	7.18x
EV / Revenue	11.1x	4.18x	10.3x	7.75x	9.89x	14.5x	9.25x	6.71x
EV / EBITDA	40.9x	14.1x	40.7x	40.2x	51.2x	56.1x	29.5x	19.5x
EV / EBIT	45x	15.5x	47.9x	32.5x	44.1x	51.9x	28.7x	19.4x
EV / FCF	56.9x	31.7x	208x	83.1x	62.1x	86.8x	45.1x	28.8x
FCF Yield	1.76%	3.16%	0.48%	1.2%	1.61%	1.15%	2.22%	3.47%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.57	0.84	0.53	1	2.65	5.432	10.74	16.24
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	16,434	23,601	22,680	25,785	34,639	49,430	75,978	101,620
EBITDA ¹	4,476	6,971	5,723	4,964	6,698	12,771	23,780	34,996
EBIT ¹	4,069	6,345	4,854	6,138	7,768	13,816	24,464	35,158
Net income ¹	3,162	1,320	854	1,641	4,335	8,831	16,943	26,100
Net Debt ¹	-3,295	-3,388	-3,305	-3,411	-7,330	-12,944	-27,209	-48,217
Reference price ²	154.36	63.27	146.07	125.19	214.99	447.58	447.58	447.58
Nbr of stocks (in thousands)	1,207,610	1,612,356	1,615,499	1,622,807	1,628,042	1,630,601	-	-
Announcement Date	01/02/22	31/01/23	30/01/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMD (ADVANCED MICRO DEVICES)	82.4x	14.5x	56.13x	-.--%	730B
NVIDIA CORPORATION	27.52x	13.89x	21.82x	0.02%	5,413B
BROADCOM INC.	48.17x	19.38x	28.34x	0.62%	1,978B
SK HYNIX INC.	5.93x	3.27x	4x	0.28%	826B
MICRON TECHNOLOGY, INC.	12.46x	7.23x	8.87x	0.07%	825B
INTEL CORPORATION	-340.56x	10.37x	30.84x	-.--%	598B
TEXAS INSTRUMENTS INCORPORATED	39.73x	13.58x	26.08x	1.89%	277B
ARM HOLDINGS PLC	278.79x	54.98x	116.1x	-.--%	273B
QUALCOMM, INC.	16.04x	5.16x	14.56x	1.79%	213B
ANALOG DEVICES, INC.	43.75x	13.67x	22.54x	1.06%	194B
Average	21.42x	15.60x	32.93x	0.57%	1,133B
Weighted average by Cap.	18.98x	14.26x	25.66x	0.24%