Company Valuation: AMD (Advanced Micro Devices)

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 110,293 184,946 100,885 240,322 203,159 338,128 338,128 -
Change - 67.69% -45.45% 138.21% -15.46% 66.43% 0% -
Enterprise Value (EV) 1 108,333 181,651 97,497 237,017 199,748 332,051 326,512 315,481
Change - 67.68% -46.33% 143.1% -15.72% 66.23% -1.67% -3.38%
P/E ratio 44.5x 59.6x 74.5x 281x 125x 82.9x 46.9x 26.7x
PBR 18.9x 25.1x 1.78x 4.3x 3.52x 5.51x 4.96x 4.24x
PEG - 2.4x -1.1x -7.6x 1.4x 1x 0.6x 0.4x
Capitalization / Revenue 11.3x 11.3x 4.27x 10.6x 7.88x 9.93x 7.53x 5.43x
EV / Revenue 11.1x 11.1x 4.13x 10.5x 7.75x 9.75x 7.27x 5.07x
EV / EBITDA 55x 40.6x 14x 41.4x 40.2x 47.8x 29.1x 17.3x
EV / EBIT 65.4x 44.6x 15.4x 48.8x 32.5x 45.1x 26.8x 16.2x
EV / FCF 139x 56.4x 31.3x 211x 83.1x 59.9x 45.2x 25x
FCF Yield 0.72% 1.77% 3.19% 0.47% 1.2% 1.67% 2.21% 3.99%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.06 2.57 0.84 0.53 1 2.505 4.425 7.774
Distribution rate - - - - - - - -
Net sales 1 9,763 16,434 23,601 22,680 25,785 34,065 44,929 62,233
EBITDA 1 1,969 4,476 6,971 5,723 4,964 6,953 11,234 18,230
EBIT 1 1,657 4,069 6,345 4,854 6,138 7,357 12,179 19,472
Net income 1 2,490 3,162 1,320 854 1,641 4,027 7,324 12,744
Net Debt 1 -1,960 -3,295 -3,388 -3,305 -3,411 -6,077 -11,615 -22,647
Reference price 2 91.60 153.15 62.57 148.76 125.19 207.69 207.69 207.69
Nbr of stocks (in thousands) 1,204,074 1,207,610 1,612,356 1,615,499 1,622,807 1,628,042 1,628,042 -
Announcement Date 26/01/21 01/02/22 31/01/23 30/01/24 04/02/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
82.91x9.75x47.76x-.--% 338B
40.26x20.74x32.46x0.02% 4,494B
45.62x17.58x26.6x0.74% 1,670B
26.17x11.09x16.13x1.2% 1,386B
11.03x5x7.73x0.13% 389B
13.5x5.37x8.69x0.25% 352B
-1031.85x4.54x18.29x-.--% 220B
17.42x4.02x11.03x2.13% 180B
34.5x10.25x22.47x2.9% 172B
40.89x11.33x18.83x1.43% 144B
Average -71.96x 9.97x 21.00x 0.88% 934.48B
Weighted average by Cap. 12.71x 16.07x 26.48x 0.45%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. AMD Stock
  4. Valuation AMD (Advanced Micro Devices)