Valuation Amazon.com, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 16:08:29 10/03/2026 GMT			5-day change	1st Jan Change
213.95 ^USD	+0.22%		+2.69%	-7.14%

03:41pm	Top Midday Stories: Amazon Kicks Off Large Cross-Atlantic Bond Sale; BioNTech Shares Fall on Co-Founders' Departure, Weak Earnings	MT
03:36pm	Global markets live: Amazon, Meta, Goldman Sachs, OpenAI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,691,003	856,939	1,570,153	2,306,888	2,467,516	2,291,798	-	-
Change	-	-49.32%	83.23%	46.92%	6.96%	-7.12%	-	-
Enterprise Value (EV) ¹	1,643,698	854,063	1,541,687	2,258,309	2,410,135	2,257,485	2,292,204	2,255,298
Change	-	-48.04%	80.51%	46.48%	6.72%	-6.33%	1.54%	-1.61%
P/E ratio	51.4x	-311x	52.4x	39.7x	32.2x	27.5x	22.6x	18.2x
PBR	12.3x	5.89x	8.2x	7.97x	6.03x	4.44x	3.56x	2.79x
PEG	-	3x	-0x	0.4x	1.1x	3.4x	1x	0.7x
Capitalization / Revenue	3.6x	1.67x	2.73x	3.62x	3.44x	2.84x	2.55x	2.26x
EV / Revenue	3.5x	1.66x	2.68x	3.54x	3.36x	2.8x	2.55x	2.23x
EV / EBITDA	22.8x	11.4x	14x	15.7x	14.2x	10.7x	8.8x	7.06x
EV / EBIT	66.1x	69.7x	41.8x	32.9x	30.1x	22.9x	18.8x	14.6x
EV / FCF	-181x	-73.8x	41.9x	59.1x	215x	-120x	45x	27.2x
FCF Yield	-0.55%	-1.35%	2.39%	1.69%	0.46%	-0.83%	2.22%	3.68%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.24	-0.27	2.9	5.53	7.17	7.75	9.434	11.76
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	469,822	513,983	574,785	637,959	716,924	806,965	899,342	1,011,866
EBITDA ¹	71,994	75,053	110,305	144,162	169,837	210,744	260,383	319,649
EBIT ¹	24,879	12,248	36,852	68,593	79,975	98,688	121,964	154,532
Net income ¹	33,364	-2,722	30,425	59,248	77,670	84,485	103,355	129,099
Net Debt ¹	-47,305	-2,876	-28,466	-48,579	-57,381	-34,313	405.9	-36,500
Reference price ²	166.72	84.00	151.94	219.39	230.82	213.49	213.49	213.49
Nbr of stocks (in thousands)	10,142,952	10,201,654	10,334,031	10,515,011	10,690,216	10,734,921	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMAZON.COM, INC.	27.55x	2.8x	10.71x	-.--%	2,292B
JD.COM, INC.	12.94x	0.11x	7.25x	3.39%	37.66B
COUPANG, INC.	110.12x	0.76x	20.59x	-.--%	34.39B
WAYFAIR INC.	206.24x	0.85x	13.27x	0.02%	9.9B
FSN E-COMMERCE VENTURES LIMITED	330.49x	7.24x	98.27x	-.--%	7.76B
ALLEGRO.EU S.A.	20.25x	2.6x	9.16x	-.--%	7.73B
MONOTARO CO., LTD.	31.38x	2.93x	18.57x	1.55%	6.39B
ETSY, INC.	17.97x	2.45x	8.45x	-.--%	5.37B
OCADO GROUP PLC	-8.01x	1.61x	10.86x	-.--%	2.17B
Average	83.22x	2.37x	21.90x	0.55%	267.02B
Weighted average by Cap.	30.15x	2.73x	11.10x	0.06%