Company Valuation: Amazon.com, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 1,634,168 1,691,003 856,939 1,570,153 2,306,888 2,423,489 - -
Change - 3.48% -49.32% 83.23% 46.92% 5.05% - -
Enterprise Value (EV) 1 1,581,588 1,643,698 854,063 1,541,687 2,258,309 2,324,761 2,251,352 2,181,021
Change - 3.93% -48.04% 80.51% 46.48% 2.94% -3.16% -3.12%
P/E ratio 77.9x 51.4x -311x 52.4x 39.7x 36.1x 30.1x 24x
PBR 17.5x 12.3x 5.89x 8.2x 7.97x 6.42x 5.25x 4.09x
PEG - 0.9x 3x -0x 0.4x 2.5x 1.5x 0.9x
Capitalization / Revenue 4.23x 3.6x 1.67x 2.73x 3.62x 3.47x 3.14x 2.86x
EV / Revenue 4.1x 3.5x 1.66x 2.68x 3.54x 3.32x 2.92x 2.57x
EV / EBITDA 27.6x 22.8x 11.4x 14x 15.7x 13.8x 11.5x 9.52x
EV / EBIT 69.1x 66.1x 69.7x 41.8x 32.9x 28.7x 22.9x 18x
EV / FCF 51x -181x -73.8x 41.9x 59.1x 46.3x 30x 19.7x
FCF Yield 1.96% -0.55% -1.35% 2.39% 1.69% 2.16% 3.33% 5.07%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.092 3.24 -0.27 2.9 5.53 6.335 7.602 9.547
Distribution rate - - - - - - - -
Net sales 1 386,064 469,822 513,983 574,785 637,959 699,186 771,767 847,054
EBITDA 1 57,283 71,994 75,053 110,305 144,162 167,896 195,195 229,173
EBIT 1 22,899 24,879 12,248 36,852 68,593 80,924 98,362 121,455
Net income 1 21,331 33,364 -2,722 30,425 59,248 68,135 82,288 103,936
Net Debt 1 -52,580 -47,305 -2,876 -28,466 -48,579 -98,728 -172,136 -242,468
Reference price 2 162.85 166.72 84.00 151.94 219.39 228.68 228.68 228.68
Nbr of stocks (in thousands) 10,035,024 10,142,952 10,201,654 10,334,031 10,515,011 10,597,729 - -
Announcement Date 02/02/21 03/02/22 02/02/23 01/02/24 06/02/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
36.1x3.32x13.85x-.--% 2,423B
11.71x0.31x6.75x2.02% 59.98B
5235.54x1.36x61.34x-.--% 45.58B
53.91x4.77x32.27x0.69% 9.21B
28.56x3.23x12.07x-.--% 8.25B
25.35x2.76x10.03x-.--% 6.43B
-13.43x0.66x17.01x-.--% 6.19B
487.56x6.11x101.81x-.--% 5.57B
-16.92x3.7x-24.4x - 3.63B
-7.56x1.31x29.42x-.--% 3.27B
Average 584.08x 2.75x 26.02x percentage-no-prefix 257.16B
Weighted average by Cap. 128.43x 3.22x 14.74x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. AMZN Stock
  4. Valuation Amazon.com, Inc.