Valuation Alphabet Inc. Nasdaq

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 06/02/2026 GMT			After hours 01:00:00
323.10 ^USD	-2.48%		326.96	+1.19%

02-06	Stocks, bitcoin rally, regaining some lost ground with precious metals	RE
02-06	Dow closes above 50,000, Nvidia soars as traders focus on AI spending	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,921,855	1,145,004	1,755,459	2,323,530	3,781,297	3,906,943	-	-
Change	-	-40.42%	53.31%	32.36%	62.74%	3.32%	-	-
Enterprise Value (EV) ¹	1,797,023	1,045,943	1,657,796	2,238,756	3,701,001	3,850,108	3,815,164	3,822,660
Change	-	-41.8%	58.5%	35.04%	65.32%	4.03%	-0.91%	0.2%
P/E ratio	25.8x	19.3x	24.1x	23.5x	29x	28.3x	24.4x	21.3x
PBR	7.62x	4.43x	6.27x	7.11x	9.11x	7.39x	5.87x	4.52x
PEG	-	-1x	0.9x	0.6x	0.8x	5.19x	1.5x	1.5x
Capitalization / Revenue	7.46x	4.05x	5.71x	6.64x	9.39x	8.39x	7.3x	6.4x
EV / Revenue	6.98x	3.7x	5.39x	6.4x	9.19x	8.27x	7.13x	6.26x
EV / EBITDA	16.9x	9.5x	14x	14.9x	21.1x	17.7x	14.6x	12.4x
EV / EBIT	22.8x	14x	19.7x	19.9x	28.7x	24.4x	20.8x	18.1x
EV / FCF	26.8x	17.4x	23.9x	30.8x	50.5x	135x	61.3x	35.5x
FCF Yield	3.73%	5.74%	4.19%	3.25%	1.98%	0.74%	1.63%	2.82%
Dividend per Share ²	-	-	-	0.6	-	0.8632	0.8929	0.9446
Rate of return	-	-	-	0.32%	-	0.27%	0.28%	0.29%
EPS ²	5.61	4.56	5.8	8.04	10.81	11.4	13.26	15.19
Distribution rate	-	-	-	7.46%	-	7.57%	6.74%	6.22%
Net sales ¹	257,637	282,836	307,394	350,018	402,836	465,400	534,849	610,293
EBITDA ¹	106,531	110,132	118,699	150,486	175,128	218,068	261,895	309,318
EBIT ¹	78,714	74,842	84,293	112,390	129,039	158,042	183,550	211,523
Net income ¹	76,033	59,972	73,795	100,118	132,170	138,386	159,284	183,193
Net Debt ¹	-124,832	-99,061	-97,663	-84,774	-80,296	-56,835	-91,778	-84,283
Reference price ²	144.85	88.23	139.69	189.30	313.00	322.86	322.86	322.86
Nbr of stocks (in thousands)	13,275,280	12,943,000	12,516,000	12,241,000	12,067,000	12,097,000	-	-
Announcement Date	01/02/22	02/02/23	30/01/24	04/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAIDU, INC.	55.33x	2.12x	12.39x	-.--%	50.17B
NAVER CORPORATION	18.48x	2.65x	11.4x	0.53%	25.44B
LY CORPORATION	16.66x	1.7x	7.01x	1.72%	18.47B
LASTMINUTE.COM N.V.	14.75x	0.48x	3.31x	2.86%	204M
Average	26.31x	1.74x	8.53x	1.28%	23.57B
Weighted average by Cap.	37.72x	2.18x	11.05x	0.49%