Valuation Alphabet Inc. Nasdaq

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 10/06/2026 BST			Pre-market 10:56:33
353.32 ^USD	-2.48%		355.85	+0.72%

10:30am	Oracle Goes All Out
08:53am	Halma annual profit and sales top expectations as photonics unit stars	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,921,855	1,145,004	1,755,459	2,323,530	3,781,297	4,332,043	-	-
Change	-	-40.42%	53.31%	32.36%	62.74%	14.57%	-	-
Enterprise Value (EV) ¹	1,797,023	1,045,943	1,657,796	2,238,756	3,701,001	4,274,863	4,256,366	4,227,874
Change	-	-41.8%	58.5%	35.04%	65.32%	15.51%	-0.43%	-0.67%
P/E Ratio	25.8x	19.3x	24.1x	23.5x	29x	25.1x	24.6x	20.7x
PBR	7.62x	4.43x	6.27x	7.11x	9.11x	7.61x	5.7x	4.49x
PEG	-	-1x	0.9x	0.6x	0.8x	0.8x	14.7x	1.1x
Capitalization / Revenue	7.46x	4.05x	5.71x	6.64x	9.39x	8.88x	7.48x	6.34x
EV / Revenue	6.98x	3.7x	5.39x	6.4x	9.19x	8.76x	7.35x	6.19x
EV / EBITDA	16.9x	9.5x	14x	14.9x	21.1x	18.8x	15x	11.8x
EV / EBIT	22.8x	14x	19.7x	19.9x	28.7x	25.2x	20.8x	17.1x
EV / FCF	26.8x	17.4x	23.9x	30.8x	50.5x	196x	169x	74.6x
FCF Yield	3.73%	5.74%	4.19%	3.25%	1.98%	0.51%	0.59%	1.34%
Dividend per Share ²	-	-	-	0.6	-	0.8783	0.912	0.944
Rate of return	-	-	-	0.32%	-	0.25%	0.26%	0.26%
EPS ²	5.61	4.56	5.8	8.04	10.81	14.22	14.46	17.2
Distribution rate	-	-	-	7.46%	-	6.18%	6.31%	5.49%
Net sales ¹	257,637	282,836	307,394	350,018	402,836	487,720	578,907	682,802
EBITDA ¹	106,531	110,132	118,699	150,486	175,128	226,868	283,026	358,043
EBIT ¹	78,714	74,842	84,293	112,390	129,039	169,849	204,810	246,851
Net income ¹	76,033	59,972	73,795	100,118	132,170	173,596	178,415	214,349
Net Debt ¹	-124,832	-99,061	-97,663	-84,774	-80,296	-57,180	-75,677	-104,169
Reference price ²	144.85	88.23	139.69	189.30	313.00	356.38	356.38	356.38
Nbr of stocks (in thousands)	13,275,280	12,943,000	12,516,000	12,241,000	12,067,000	12,202,910	-	-
Announcement Date	01/02/22	02/02/23	30/01/24	04/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAIDU, INC.	16.93x	1.81x	9.6x	-.--%	39.97B
NAVER CORPORATION	18.42x	2.14x	9.1x	1.13%	22.35B
LY CORPORATION	15.16x	2.1x	8.37x	1.77%	17.42B
LASTMINUTE.COM N.V.	6.64x	0.23x	1.52x	4.06%	169M
Average	14.29x	1.57x	7.15x	1.74%	19.98B
Weighted average by Cap.	16.94x	1.96x	9.17x	0.71%