Valuation Alpha Dhabi Holding

Equities

Market Closed - Abu Dhabi Securities Exchange Other stock markets 11:55:00 15/05/2026 BST			5-day change	1st Jan Change
7.060 ^AED	-1.67%		-4.72%	-25.68%

01:36pm	Mideast stocks-UAE stocks fall as US-Iran deadlock weighs on risk appetite	RE
05-07	Emirati Investor IHC Reports Surge in First-quarter Profit as Revenue Jumps 33%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Capitalization ¹	119,000	95,000	70,598	-
Change	-	-20.17%	-25.69%	-
Enterprise Value (EV) ¹	118,521	95,102	71,532	70,598
Change	-	-19.76%	-24.78%	-1.31%
P/E ratio	13.5x	12x	13.8x	13.3x
PBR	2.28x	1.58x	0.64x	0.6x
PEG	-	-1.2x	-0.4x	3.39x
Capitalization / Revenue	1.88x	1.21x	0.87x	0.83x
EV / Revenue	1.87x	1.21x	0.88x	0.83x
EV / EBITDA	9.94x	5.53x	5.84x	5.54x
EV / EBIT	12.6x	6.82x	7.16x	6.79x
EV / FCF	16.4x	13.9x	7.85x	7.12x
FCF Yield	6.08%	7.21%	12.7%	14%
Dividend per Share ²	0.2	-	0.19	0.25
Rate of return	1.68%	-	2.69%	3.54%
EPS ²	0.88	0.79	0.51	0.53
Distribution rate	22.7%	-	37.3%	47.2%
Net sales ¹	63,396	78,775	81,007	84,867
EBITDA ¹	11,923	17,185	12,244	12,734
EBIT ¹	9,430	13,954	9,987	10,402
Net income ¹	8,888	8,014	5,107	5,323
Net Debt ¹	-478.5	102.1	934	-
Reference price ²	11.900	9.500	7.060	7.060
Nbr of stocks (in thousands)	10,000,000	10,000,000	9,999,668	-
Announcement Date	12/02/25	10/02/26	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALPHA DHABI HOLDING	14.08x	0.9x	5.94x	2.65%	19.55B
SUN HUNG KAI PROPERTIES LIMITED	18.34x	5.43x	15.06x	2.72%	53.02B
CHINA RESOURCES LAND LIMITED	9.48x	1.57x	7.86x	3.74%	34.25B
MITSUBISHI ESTATE CO., LTD.	23.71x	4.53x	19.03x	1.07%	32.96B
MITSUI FUDOSAN CO., LTD.	15.41x	3.17x	15.66x	2.27%	26.26B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	19.16x	7.47x	21.18x	0.99%	25.95B
EMAAR PROPERTIES	6.69x	0.46x	0.97x	8.49%	28.35B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	12.41x	1.83x	15.59x	3.04%	22.96B
CK ASSET HOLDINGS LIMITED	10.55x	2.56x	8.81x	3.52%	23.01B
Average	14.43x	3.10x	12.23x	3.17%	29.59B
Weighted average by Cap.	14.92x	3.38x	12.62x	3.14%